P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
106K
|
€
-33K
|
€
47K
|
€
-1K
|
€
-19K
|
|
|
€
85K
|
€
-33K
|
€
40K
|
€
-2K
|
€
-20K
|
|
|
€
75K
|
€
-11K
|
€
23K
|
€
-17K
|
€
-15K
|
|
|
€
91K
|
-
|
€
37K
|
-
|
-
|
|
|
€
19K
|
€
6K
|
€
6K
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
-33K
|
€
46K
|
€
-2K
|
€
-20K
|
|
|
€
105K
|
€
-33K
|
€
46K
|
€
-2K
|
€
-20K
|
|
|
€
85K
|
€
-33K
|
€
40K
|
€
-2K
|
€
-20K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
190K
|
€
6
|
€
108K
|
€
4K
|
€
1K
|
|
|
€
85K
|
€
-33K
|
€
40K
|
€
-2K
|
€
-20K
|
|
|
€
212K
|
€
-11K
|
€
23K
|
€
-17K
|
€
-15K
|
|
|
1.40
|
0.97
|
1.04
|
0.97
|
0.97
|
|
|
0.44
|
0.01
|
0.37
|
0.30
|
0.03
|
|
|
1.40
|
0.97
|
1.04
|
0.97
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
743K
|
€
387K
|
€
594K
|
€
492K
|
€
435K
|
|
|
€
669K
|
€
398K
|
€
571K
|
€
510K
|
€
450K
|
|
|
€
531K
|
€
398K
|
€
571K
|
€
510K
|
€
450K
|
|
|
Long-term debt
|
€
138K
|
|
|
|
|
|
10.02%
|
-2.78%
|
3.81%
|
-3.51%
|
-3.52%
|
|
|
Long term debt ratio
|
1.85
|
|
|
|
|
|
6.39
|
|
12.44
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114.47%
|
310.08%
|
176.37%
|
11.47%
|
132.64%
|
|
|
114.47%
|
310.08%
|
176.37%
|
11.47%
|
132.64%
|
|
|
11.47
|
-8.63
|
6.73
|
-0.40
|
-4.67
|
|
|
114.47
|
310.08
|
176.37
|
11.47
|
132.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|