PC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
24K
|
€
-6K
|
€
47K
|
€
-4K
|
€
-1K
|
€
-925
|
€
-2K
|
€
-1K
|
€
31K
|
€
6K
|
€
-29K
|
€
61K
|
€
91K
|
€
81K
|
€
73K
|
€
76K
|
€
68K
|
€
114K
|
€
680K
|
|
|
€
201K
|
€
509K
|
€
27K
|
€
47K
|
€
554
|
€
2K
|
€
225
|
€
-563
|
€
41K
|
€
15K
|
€
6K
|
€
-94K
|
€
-188K
|
€
22K
|
€
12K
|
€
7K
|
€
-12K
|
€
-16K
|
€
-17K
|
€
19K
|
|
|
€
2.24M
|
€
2.04M
|
€
1.53M
|
€
1.50M
|
€
1.46M
|
€
1.46M
|
€
1.45M
|
€
1.45M
|
€
1.45M
|
€
1.42M
|
€
1.40M
|
€
1.40M
|
€
1.49M
|
€
1.68M
|
€
1.66M
|
€
1.64M
|
€
37K
|
€
49K
|
€
65K
|
€
66K
|
|
|
€
117K
|
€
132K
|
€
68K
|
€
118K
|
€
71K
|
€
71K
|
€
71K
|
€
71K
|
€
62K
|
€
73K
|
€
74K
|
€
68K
|
€
124K
|
€
169K
|
€
159K
|
€
152K
|
€
55K
|
€
50K
|
€
53K
|
€
228K
|
|
|
€
75K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
22K
|
€
-6K
|
€
46K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
15K
|
€
6K
|
€
-35K
|
€
52K
|
€
89K
|
€
81K
|
€
73K
|
€
76K
|
€
68K
|
€
72K
|
€
283K
|
|
|
€
8K
|
€
22K
|
€
152K
|
€
46K
|
€
-2K
|
€
-2K
|
€
207
|
€
-447
|
€
36K
|
€
15K
|
€
6K
|
€
-37K
|
€
13K
|
€
50K
|
€
41K
|
€
32K
|
€
35K
|
€
27K
|
€
31K
|
€
89K
|
|
|
€
201K
|
€
509K
|
€
27K
|
€
47K
|
€
554
|
€
2K
|
€
225
|
€
-563
|
€
41K
|
€
15K
|
€
6K
|
€
-94K
|
€
-188K
|
€
22K
|
€
12K
|
€
7K
|
€
-12K
|
€
-16K
|
€
-17K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
33K
|
€
0
|
€
0
|
€
0
|
€
-296K
|
€
-24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
252K
|
€
4K
|
€
1K
|
€
2K
|
€
198
|
€
1K
|
€
340
|
€
491
|
€
337
|
€
621
|
€
517
|
€
63
|
€
267
|
€
31
|
€
15K
|
€
2K
|
|
€
81
|
€
64K
|
|
|
€
201K
|
€
509K
|
€
-131K
|
€
47K
|
€
554
|
€
2K
|
€
-2K
|
€
-3K
|
€
2K
|
€
15K
|
€
6K
|
€
-92K
|
€
-149K
|
€
62K
|
€
51K
|
€
48K
|
€
29K
|
€
25K
|
€
24K
|
€
212K
|
|
|
€
926K
|
€
726K
|
€
212K
|
€
185K
|
€
138K
|
€
141K
|
€
139K
|
€
139K
|
|
|
€
89K
|
€
84K
|
€
103K
|
€
133K
|
€
109K
|
€
128K
|
€
-142K
|
€
-124K
|
€
-85K
|
€
-117K
|
|
|
13.32
|
94.60
|
1.38
|
27.16
|
18.35
|
50.16
|
382.39
|
1,094.25
|
|
|
392.01
|
9.50
|
1.95
|
3.86
|
3.82
|
3.99
|
0.02
|
0.01
|
0.01
|
0.79
|
|
|
13.32
|
94.60
|
1.38
|
27.16
|
18.35
|
50.16
|
382.39
|
1,094.25
|
|
|
392.01
|
9.50
|
1.96
|
3.90
|
3.87
|
3.99
|
0.02
|
0.01
|
0.01
|
0.65
|
|
|
13.32
|
94.60
|
1.38
|
27.16
|
18.35
|
50.16
|
382.39
|
1,094.25
|
|
|
392.01
|
9.50
|
1.96
|
3.88
|
3.84
|
3.99
|
0.02
|
0.01
|
0.01
|
0.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.31M
|
€
2.05M
|
€
2.09M
|
€
1.51M
|
€
1.46M
|
€
1.46M
|
€
1.45M
|
€
1.45M
|
€
1.45M
|
€
1.42M
|
€
1.40M
|
€
1.41M
|
€
2.00M
|
€
2.16M
|
€
2.17M
|
€
2.20M
|
€
760K
|
€
797K
|
€
837K
|
€
1.48M
|
|
|
€
75K
|
€
8K
|
€
557K
|
€
7K
|
€
8K
|
€
3K
|
€
365
|
€
127
|
|
|
€
229
|
€
10K
|
€
505K
|
€
481K
|
€
511K
|
€
553K
|
€
721K
|
€
746K
|
€
770K
|
€
1.41M
|
|
|
€
75K
|
€
8K
|
€
557K
|
€
7K
|
€
8K
|
€
3K
|
€
365
|
€
127
|
|
|
€
229
|
€
10K
|
€
109K
|
€
46K
|
€
38K
|
€
43K
|
€
145K
|
€
125K
|
€
86K
|
€
547K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
396K
|
€
434K
|
€
472K
|
€
510K
|
€
576K
|
€
620K
|
€
684K
|
€
845K
|
|
|
96.75%
|
99.62%
|
73.3%
|
99.53%
|
99.46%
|
99.8%
|
99.97%
|
99.99%
|
100%
|
99.85%
|
99.83%
|
99.15%
|
74.61%
|
77.67%
|
76.35%
|
74.76%
|
4.88%
|
6.15%
|
7.78%
|
4.48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.27
|
0.26
|
0.29
|
0.31
|
15.51
|
12.67
|
10.50
|
12.74
|
|
|
9.14
|
0.35
|
|
0.15
|
|
|
|
|
|
|
0.04
|
|
9.65
|
5.38
|
6.34
|
7.55
|
9.50
|
11.00
|
10.75
|
4.99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.96%
|
24.96%
|
-8.56%
|
3.15%
|
0.04%
|
0.14%
|
-0.12%
|
-0.18%
|
0.15%
|
1.05%
|
0.41%
|
-6.57%
|
-9.98%
|
3.68%
|
3.11%
|
2.93%
|
78.05%
|
50.26%
|
37.01%
|
320.09%
|
|
|
8.96%
|
24.96%
|
1.74%
|
3.15%
|
0.04%
|
0.14%
|
0.02%
|
-0.04%
|
2.83%
|
1.05%
|
0.41%
|
-6.74%
|
-12.64%
|
1.32%
|
0.72%
|
0.45%
|
-31.83%
|
-33.09%
|
-25.62%
|
28.19%
|
|
|
8.67
|
24.87
|
1.27
|
3.14
|
0.04
|
0.13
|
0.02
|
-0.04
|
2.83
|
1.05
|
0.41
|
-6.68
|
-9.43
|
1.02
|
0.55
|
0.34
|
-1.55
|
-2.03
|
-1.99
|
1.26
|
|
|
8.96
|
24.96
|
1.74
|
3.15
|
0.04
|
0.14
|
0.02
|
-0.04
|
2.83
|
1.05
|
0.41
|
-6.74
|
-12.64
|
1.32
|
0.72
|
0.45
|
-31.83
|
-33.09
|
-25.62
|
28.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.80
|
8.50
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|