P2

Plan 2 Win

BE0833.136.760

Gross margin
€ 70K ↑ 33% 2025 Total € 445K
Profit
€ 2K ↑ 16% 2025 Total € 2K
EBITDA
€ 10K ↓ 12% 2025 Total € 225K
EBIT
€ 3K ↓ 28% 2025 Total € 29K
Net profit
€ 2K ↑ 16% 2025 Total € 2K
Capex
€ 6K 2025 Total € 85K
Assets
€ 127K ↑ 8% 2025
Equity
€ 12K ↑ 20% 2025
Debt
€ 115K ↑ 7% 2025
Cash
€ 790 ↓ 70% 2017
Cashflow
€ 8K ↑ 3% 2025 Total € 198K
Working capital
€ 12K ↑ 252% 2025
Current ratio
1.10 ↑ 7% 2025
Quick ratio
0.82 ↓ 22% 2025
Working capital ratio
1.13 ↑ 9% 2025
Debt
€ 115K ↑ 7% 2025
Short-term debt
€ 112K ↑ 5% 2025
Long-term debt
€ 33K 2022
Debt / EBITDA
11.68 ↑ 21% 2025
Solvability
9.3% ↑ 0.9 pt 2025
Long term debt ratio
7.64 ↑ 304% 2022
Gross profitability
70.8% ↓ 11.2 pt 2025
Net profitability
16.4% ↓ 0.5 pt 2025
Return On Assets (ROA)
1.52 ↑ 8% 2025
Return On Equity (ROE)
16.36 ↓ 3% 2025
Taxes
€ 17K ↓ 40% 2025 Total € 109K
Salaries and Social Security Contributions
€ 13K ↑ 71% 2025 Total € 51K
Employees
1.00 2025
Staff cost per employee
€ 13K ↑ 71% 2025