P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
184K
|
€
209K
|
€
214K
|
€
315K
|
€
212K
|
€
156K
|
€
113K
|
€
112K
|
€
-136K
|
|
|
€
-58K
|
€
-39K
|
€
-23K
|
€
34K
|
€
32K
|
€
41K
|
€
46K
|
€
75K
|
€
-177K
|
|
|
€
-51K
|
€
7K
|
€
47K
|
€
70K
|
€
36K
|
€
3K
|
€
-38K
|
€
-84K
|
€
-159K
|
|
|
3.00
|
3.00
|
3.00
|
3.90
|
2.80
|
2.30
|
|
0.30
|
|
|
|
-
|
€
3K
|
€
13K
|
€
82K
|
€
58K
|
€
53K
|
€
50K
|
€
72K
|
-
|
|
|
€
964
|
€
13K
|
€
22K
|
€
20K
|
€
12K
|
€
9K
|
€
151
|
€
31K
|
€
4K
|
|
|
€
22K
|
€
29K
|
€
19K
|
€
24K
|
€
21K
|
€
11K
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-31K
|
€
4K
|
€
15K
|
€
100K
|
€
71K
|
€
67K
|
€
72K
|
€
102K
|
€
-138K
|
|
|
€
-48K
|
€
-26K
|
€
-19K
|
€
73K
|
€
53K
|
€
40K
|
€
45K
|
€
76K
|
€
-172K
|
|
|
€
-58K
|
€
-39K
|
€
-23K
|
€
34K
|
€
32K
|
€
41K
|
€
46K
|
€
75K
|
€
-177K
|
|
|
€
17K
|
€
15K
|
€
15K
|
€
10K
|
€
48K
|
€
18K
|
€
14K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
140K
|
€
98K
|
€
140K
|
€
58K
|
€
152K
|
€
107K
|
€
44K
|
€
37K
|
|
|
€
-41K
|
€
-10K
|
€
11K
|
€
61K
|
€
51K
|
€
68K
|
€
73K
|
€
100K
|
€
-143K
|
|
|
€
-72K
|
€
-26K
|
€
35K
|
€
49K
|
€
26K
|
€
8K
|
€
-54K
|
€
-115K
|
€
-164K
|
|
|
0.71
|
0.92
|
1.15
|
1.13
|
1.11
|
1.02
|
0.79
|
0.66
|
0.31
|
|
|
0.63
|
0.90
|
1.07
|
0.95
|
0.89
|
0.97
|
0.65
|
0.56
|
0.31
|
|
|
0.71
|
0.93
|
1.15
|
1.13
|
1.11
|
1.02
|
0.79
|
0.66
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
201K
|
€
334K
|
€
320K
|
€
498K
|
€
328K
|
€
459K
|
€
253K
|
€
298K
|
€
157K
|
|
|
€
252K
|
€
327K
|
€
274K
|
€
428K
|
€
292K
|
€
456K
|
€
290K
|
€
382K
|
€
316K
|
|
|
€
252K
|
€
324K
|
€
239K
|
€
380K
|
€
245K
|
€
421K
|
€
255K
|
€
339K
|
€
238K
|
|
|
|
|
€
35K
|
€
47K
|
€
47K
|
€
35K
|
€
35K
|
€
43K
|
€
77K
|
|
|
-25.27%
|
2.14%
|
14.55%
|
14.06%
|
10.94%
|
0.73%
|
-14.91%
|
-28.17%
|
-101.06%
|
|
|
|
|
0.75
|
0.68
|
1.32
|
10.38
|
-0.93
|
-0.52
|
-0.49
|
|
|
|
84.31
|
17.76
|
4.27
|
4.11
|
6.83
|
4.06
|
3.76
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80.33%
|
-138.1%
|
22.83%
|
87.33%
|
141.96%
|
2014.47%
|
-193.68%
|
-119.51%
|
90.18%
|
|
|
114.06%
|
-552.97%
|
-50.21%
|
48.75%
|
90.6%
|
1217.36%
|
-122.98%
|
-88.81%
|
111.73%
|
|
|
-28.82
|
-11.81
|
-7.30
|
6.85
|
9.91
|
8.94
|
18.34
|
25.02
|
-112.91
|
|
|
114.06
|
-552.97
|
-50.21
|
48.75
|
90.60
|
1,217.36
|
-122.98
|
-88.81
|
111.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.00
|
3.00
|
3.00
|
3.90
|
2.80
|
2.30
|
|
0.30
|
|
|
|
€
7K
|
€
10K
|
€
6K
|
€
6K
|
€
8K
|
€
5K
|
|
|
|