R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
99K
|
€
119K
|
€
63K
|
€
50K
|
€
19K
|
€
9K
|
|
|
€
119K
|
€
59K
|
€
74K
|
€
9K
|
€
25K
|
€
6K
|
€
6K
|
|
|
€
304K
|
€
186K
|
€
127K
|
€
53K
|
€
44K
|
€
20K
|
€
13K
|
|
|
€
146K
|
€
109K
|
€
117K
|
€
50K
|
€
45K
|
€
15K
|
€
10K
|
|
|
€
22K
|
€
10K
|
€
38K
|
€
16K
|
€
18K
|
€
10K
|
€
3K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
-
|
|
Dividends
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
96K
|
€
116K
|
€
61K
|
€
50K
|
€
18K
|
€
8K
|
|
|
€
123K
|
€
82K
|
€
103K
|
€
17K
|
€
33K
|
€
9K
|
€
7K
|
|
|
€
119K
|
€
59K
|
€
74K
|
€
9K
|
€
25K
|
€
6K
|
€
6K
|
|
|
€
0
|
€
621
|
€
5K
|
€
243K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
4K
|
€
43K
|
€
16K
|
€
53K
|
€
28K
|
€
13K
|
|
|
€
132K
|
€
72K
|
€
87K
|
€
53K
|
€
42K
|
€
16K
|
€
7K
|
|
|
€
169K
|
€
133K
|
€
70K
|
€
-2K
|
€
21K
|
€
-6K
|
€
13K
|
|
|
2.71
|
3.94
|
2.17
|
0.97
|
1.39
|
0.83
|
2.09
|
|
|
2.61
|
4.24
|
2.51
|
0.98
|
1.37
|
0.83
|
2.09
|
|
|
2.71
|
4.19
|
2.35
|
0.99
|
1.40
|
0.83
|
2.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
870K
|
€
414K
|
€
379K
|
€
320K
|
€
133K
|
€
103K
|
€
25K
|
|
|
€
565K
|
€
228K
|
€
252K
|
€
267K
|
€
89K
|
€
84K
|
€
12K
|
|
|
€
99K
|
€
42K
|
€
56K
|
€
64K
|
€
53K
|
€
34K
|
€
12K
|
|
|
€
467K
|
€
183K
|
€
192K
|
€
201K
|
€
36K
|
€
49K
|
|
|
|
35%
|
44.89%
|
33.48%
|
16.61%
|
33.25%
|
18.98%
|
52.14%
|
|
|
1.53
|
0.98
|
1.51
|
3.79
|
0.80
|
2.52
|
|
|
|
4.17
|
2.38
|
2.17
|
4.34
|
1.79
|
4.62
|
1.46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.22%
|
39.04%
|
68.57%
|
100.6%
|
94.23%
|
80.48%
|
50.11%
|
|
|
39.03%
|
31.61%
|
58.19%
|
16.46%
|
55.84%
|
32.39%
|
43.35%
|
|
|
13.66
|
14.19
|
19.48
|
2.73
|
18.57
|
6.15
|
22.60
|
|
|
39.03
|
31.61
|
58.19
|
16.46
|
55.84
|
32.39
|
43.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|