SP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
251K
|
€
392K
|
€
739K
|
€
476K
|
€
362K
|
€
1.59M
|
€
629K
|
€
412K
|
€
-750K
|
€
1.10M
|
€
367K
|
€
-70K
|
€
386K
|
€
-243K
|
€
-124K
|
|
|
€
300K
|
€
215K
|
€
553K
|
€
310K
|
€
120K
|
€
1.20M
|
€
110K
|
€
-56K
|
€
-1.25M
|
€
467K
|
€
-287K
|
€
-632K
|
€
-291K
|
€
-494K
|
€
-437K
|
|
|
€
672K
|
€
531K
|
€
317K
|
€
-236K
|
€
-547K
|
€
-667K
|
€
-1.87M
|
€
-1.98M
|
€
-1.92M
|
€
-674K
|
€
-1.14M
|
€
-854K
|
€
-1.02M
|
€
-731K
|
€
-237K
|
|
|
€
258K
|
€
311K
|
€
590K
|
€
390K
|
€
297K
|
€
1.31M
|
€
478K
|
€
334K
|
-
|
€
893K
|
€
266K
|
-
|
€
120K
|
-
|
-
|
|
|
|
€
352
|
€
12K
|
€
8K
|
€
83K
|
€
209K
|
€
316K
|
€
67K
|
€
104K
|
€
82K
|
|
€
66K
|
€
56K
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
248K
|
€
313K
|
€
629K
|
€
472K
|
€
360K
|
€
1.58M
|
€
579K
|
€
405K
|
€
-827K
|
€
1.08M
|
€
291K
|
€
-216K
|
€
131K
|
€
-280K
|
€
-272K
|
|
|
€
248K
|
€
301K
|
€
617K
|
€
465K
|
€
352K
|
€
1.58M
|
€
572K
|
€
398K
|
€
-834K
|
€
1.07M
|
€
283K
|
€
-221K
|
€
128K
|
€
-280K
|
€
-272K
|
|
|
€
300K
|
€
215K
|
€
553K
|
€
310K
|
€
120K
|
€
1.20M
|
€
110K
|
€
-56K
|
€
-1.25M
|
€
467K
|
€
-287K
|
€
-632K
|
€
-291K
|
€
-494K
|
€
-437K
|
|
|
|
€
-188K
|
€
360K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
46K
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
236K
|
€
5K
|
€
49K
|
€
84K
|
€
338K
|
€
760K
|
€
1.13M
|
€
502K
|
€
1.06M
|
€
1.12M
|
€
198K
|
€
503K
|
€
331K
|
€
56K
|
€
179K
|
|
|
€
300K
|
€
227K
|
€
565K
|
€
318K
|
€
128K
|
€
1.21M
|
€
117K
|
€
-48K
|
€
-1.24M
|
€
474K
|
€
-279K
|
€
-628K
|
€
-288K
|
€
-494K
|
€
-437K
|
|
|
€
1.26M
|
€
1.41M
|
€
2.28M
|
€
3.30M
|
€
4.60M
|
€
7.30M
|
€
10.35M
|
€
9.92M
|
€
10.13M
|
€
10.80M
|
€
10.85M
|
€
7.50M
|
€
5.19M
|
€
5.13M
|
€
3.30M
|
|
|
3.15
|
4.17
|
4.62
|
5.16
|
5.62
|
9.61
|
5.88
|
5.55
|
4.82
|
6.30
|
6.91
|
7.13
|
6.39
|
12.35
|
17.50
|
|
|
0.71
|
0.42
|
1.44
|
0.81
|
1.42
|
1.70
|
0.65
|
0.52
|
0.50
|
0.80
|
0.78
|
0.57
|
0.49
|
0.27
|
1.02
|
|
|
4.19
|
5.03
|
4.62
|
5.16
|
5.62
|
9.61
|
5.88
|
5.55
|
4.82
|
6.30
|
6.91
|
7.13
|
6.39
|
12.74
|
17.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.08M
|
€
3.19M
|
€
4.06M
|
€
4.90M
|
€
6.40M
|
€
8.97M
|
€
13.31M
|
€
12.93M
|
€
13.62M
|
€
13.69M
|
€
13.54M
|
€
9.55M
|
€
6.32M
|
€
5.76M
|
€
3.50M
|
|
|
€
2.41M
|
€
2.66M
|
€
3.74M
|
€
5.13M
|
€
6.95M
|
€
9.63M
|
€
15.17M
|
€
14.91M
|
€
15.54M
|
€
14.36M
|
€
14.68M
|
€
10.40M
|
€
7.34M
|
€
6.49M
|
€
3.73M
|
|
|
€
588K
|
€
444K
|
€
630K
|
€
792K
|
€
994K
|
€
848K
|
€
2.12M
|
€
2.18M
|
€
2.65M
|
€
2.04M
|
€
1.83M
|
€
1.22M
|
€
962K
|
€
452K
|
€
200K
|
|
|
€
1.82M
|
€
2.21M
|
€
3.11M
|
€
4.34M
|
€
5.96M
|
€
8.79M
|
€
13.05M
|
€
12.73M
|
€
12.90M
|
€
12.32M
|
€
12.85M
|
€
9.18M
|
€
6.38M
|
€
6.04M
|
€
3.54M
|
|
|
21.84%
|
16.67%
|
7.80%
|
-4.83%
|
-8.54%
|
-7.43%
|
-14.03%
|
-15.29%
|
-14.10%
|
-4.92%
|
-8.42%
|
-8.94%
|
-16.18%
|
-12.69%
|
-6.78%
|
|
|
2.70
|
4.16
|
9.84
|
-18.36
|
-10.89
|
-13.18
|
-6.99
|
-6.44
|
-6.71
|
-18.29
|
-11.26
|
-10.75
|
-6.24
|
-8.26
|
-14.90
|
|
|
9.69
|
8.48
|
5.95
|
10.86
|
19.32
|
6.08
|
26.19
|
36.77
|
|
13.28
|
50.43
|
|
55.90
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.55%
|
42.67%
|
178.59%
|
-134.57%
|
-23.34%
|
-181.27%
|
-6.29%
|
2.45%
|
64.52%
|
-70.42%
|
24.47%
|
73.51%
|
28.15%
|
67.55%
|
184.31%
|
|
|
44.55%
|
40.41%
|
174.64%
|
-131.32%
|
-21.93%
|
-180.12%
|
-5.88%
|
2.84%
|
64.92%
|
-69.28%
|
25.15%
|
74.04%
|
28.44%
|
67.55%
|
184.31%
|
|
|
9.73
|
6.74
|
13.62
|
6.34
|
1.87
|
13.39
|
0.82
|
-0.43
|
-9.15
|
3.41
|
-2.12
|
-6.62
|
-4.60
|
-8.57
|
-12.50
|
|
|
44.55
|
40.41
|
174.64
|
-131.32
|
-21.93
|
-180.12
|
-5.88
|
2.84
|
64.92
|
-69.28
|
25.15
|
74.04
|
28.44
|
67.55
|
184.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|