S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
162K
|
€
133K
|
€
75K
|
€
81K
|
€
54K
|
€
106K
|
|
|
€
115K
|
€
94K
|
€
51K
|
€
54K
|
€
35K
|
€
77K
|
|
|
€
186K
|
€
321K
|
€
227K
|
€
176K
|
€
122K
|
€
87K
|
|
|
€
169K
|
€
158K
|
€
91K
|
€
95K
|
€
64K
|
€
116K
|
|
|
€
8K
|
€
9K
|
€
12K
|
€
18K
|
€
9K
|
€
2K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
Dividends
|
€
250K
|
|
|
|
|
|
|
Dividend payout
|
217.85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
132K
|
€
74K
|
€
80K
|
€
54K
|
€
104K
|
|
|
€
152K
|
€
124K
|
€
66K
|
€
68K
|
€
46K
|
€
99K
|
|
|
€
115K
|
€
94K
|
€
51K
|
€
54K
|
€
35K
|
€
77K
|
|
|
€
21K
|
€
4K
|
€
3K
|
€
23K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
331K
|
€
323K
|
€
244K
|
€
126K
|
€
96K
|
€
53K
|
|
|
€
123K
|
€
103K
|
€
58K
|
€
66K
|
€
42K
|
€
83K
|
|
|
€
157K
|
€
305K
|
€
206K
|
€
148K
|
€
108K
|
€
72K
|
|
|
1.64
|
5.54
|
3.19
|
3.03
|
2.91
|
2.17
|
|
|
1.60
|
5.52
|
3.17
|
3.01
|
2.88
|
2.15
|
|
|
1.67
|
5.96
|
3.26
|
3.12
|
2.97
|
2.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
430K
|
€
389K
|
€
321K
|
€
249K
|
€
179K
|
€
148K
|
|
|
€
244K
|
€
67K
|
€
94K
|
€
73K
|
€
56K
|
€
61K
|
|
|
€
240K
|
€
62K
|
€
92K
|
€
71K
|
€
55K
|
€
61K
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
43.25%
|
82.70%
|
70.68%
|
70.75%
|
68.44%
|
58.80%
|
|
|
Long term debt ratio
|
|
|
|
|
|
|
|
1.52
|
0.51
|
1.27
|
0.91
|
1.05
|
0.58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65.92%
|
31.95%
|
25.71%
|
37.54%
|
34.73%
|
95.29%
|
|
|
61.63%
|
29.36%
|
22.39%
|
30.63%
|
28.75%
|
88.52%
|
|
|
26.66
|
24.28
|
15.83
|
21.67
|
19.68
|
52.05
|
|
|
61.63
|
29.36
|
22.39
|
30.63
|
28.75
|
88.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|