S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turnover
|
€
380K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turnover growth
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
371K
|
€
601K
|
€
688K
|
€
383K
|
€
474K
|
€
322K
|
€
-14K
|
€
172K
|
€
278K
|
€
373K
|
€
258K
|
€
403K
|
€
72K
|
€
85K
|
€
102K
|
€
81K
|
€
36K
|
|
|
€
96K
|
€
528K
|
€
1.66M
|
€
1.06M
|
€
967K
|
€
970K
|
€
696K
|
€
675K
|
€
1.26M
|
€
1.24M
|
€
1.11M
|
€
885K
|
€
778K
|
€
405K
|
€
333K
|
€
248K
|
€
147K
|
€
66K
|
|
|
€
15K
|
€
21K
|
€
88K
|
€
73K
|
€
57K
|
€
48K
|
€
41K
|
€
31K
|
€
114K
|
€
140K
|
€
114K
|
€
63K
|
€
80K
|
€
113K
|
€
103K
|
€
90K
|
€
88K
|
€
65K
|
|
|
€
1K
|
|
-
|
€
4K
|
€
866
|
€
29
|
€
810
|
-
|
-
|
€
7K
|
€
11K
|
€
14K
|
€
3K
|
€
3K
|
€
6K
|
€
4K
|
€
25K
|
€
23K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
500K
|
€
1.50M
|
-
|
€
600K
|
€
385K
|
€
200K
|
€
300K
|
€
300K
|
€
150K
|
€
150K
|
€
150K
|
€
150K
|
€
300K
|
|
|
|
|
|
|
|
736.51%
|
404.22%
|
0.00%
|
87.15%
|
100.62%
|
42.22%
|
93.29%
|
|
87.10%
|
54.00%
|
40.19%
|
58.16%
|
74.51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-5K
|
€
-11K
|
€
24K
|
€
12K
|
€
804
|
€
9K
|
€
3K
|
€
52K
|
€
70K
|
€
51K
|
€
22K
|
€
46K
|
€
100K
|
€
102K
|
€
100K
|
€
104K
|
€
79K
|
|
|
EBITDA margin
|
-5.61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-5K
|
€
-11K
|
€
24K
|
€
-5K
|
€
-16K
|
€
-7K
|
€
-13K
|
€
35K
|
€
70K
|
€
51K
|
€
22K
|
€
46K
|
€
100K
|
€
102K
|
€
100K
|
€
104K
|
€
78K
|
|
|
€
68K
|
€
371K
|
€
601K
|
€
688K
|
€
383K
|
€
474K
|
€
322K
|
€
-14K
|
€
172K
|
€
278K
|
€
373K
|
€
258K
|
€
403K
|
€
72K
|
€
85K
|
€
102K
|
€
81K
|
€
36K
|
|
|
Net margin
|
17.87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
546K
|
€
1.72M
|
€
268K
|
€
492K
|
€
406K
|
€
21K
|
€
144K
|
€
94K
|
€
521K
|
€
475K
|
€
32K
|
€
277K
|
€
68K
|
€
12K
|
€
28K
|
€
14K
|
€
11K
|
€
5K
|
|
|
€
68K
|
€
371K
|
€
601K
|
€
688K
|
€
399K
|
€
490K
|
€
338K
|
€
2K
|
€
189K
|
€
278K
|
€
373K
|
€
258K
|
€
403K
|
€
72K
|
€
85K
|
€
102K
|
€
81K
|
€
37K
|
|
|
€
-1.34M
|
€
235K
|
€
1.38M
|
€
43K
|
€
7K
|
€
6K
|
€
-168K
|
€
-160K
|
€
425K
|
€
405K
|
€
232K
|
€
54K
|
€
-32K
|
€
-286K
|
€
-273K
|
€
-275K
|
€
-298K
|
€
-302K
|
|
|
0.31
|
1.16
|
2,865.28
|
1.07
|
1.02
|
1.37
|
0.47
|
0.50
|
3.55
|
3.58
|
2.44
|
1.23
|
0.71
|
0.09
|
0.14
|
0.10
|
0.08
|
0.05
|
|
|
0.31
|
1.16
|
2,865.28
|
1.07
|
1.02
|
1.37
|
0.47
|
0.50
|
3.55
|
3.58
|
2.44
|
1.23
|
0.71
|
0.09
|
0.14
|
0.10
|
0.08
|
0.05
|
|
|
0.36
|
1.16
|
|
1.07
|
1.02
|
1.41
|
0.47
|
0.50
|
3.55
|
3.58
|
2.44
|
1.23
|
0.71
|
0.09
|
0.14
|
0.10
|
0.08
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15.63M
|
€
2.03M
|
€
1.66M
|
€
1.66M
|
€
1.37M
|
€
1.00M
|
€
1.04M
|
€
1.04M
|
€
1.49M
|
€
1.39M
|
€
1.27M
|
€
1.12M
|
€
909K
|
€
859K
|
€
875K
|
€
861K
|
€
858K
|
€
847K
|
|
|
€
15.53M
|
€
1.50M
|
€
480
|
€
604K
|
€
400K
|
€
31K
|
€
348K
|
€
363K
|
€
230K
|
€
157K
|
€
161K
|
€
233K
|
€
132K
|
€
454K
|
€
542K
|
€
613K
|
€
711K
|
€
781K
|
|
|
€
1.69M
|
€
1.50M
|
-
|
€
604K
|
€
400K
|
€
17K
|
€
317K
|
€
316K
|
€
166K
|
€
157K
|
€
161K
|
€
233K
|
€
109K
|
€
314K
|
€
316K
|
€
304K
|
€
324K
|
€
317K
|
|
|
€
13.59M
|
|
|
|
-
|
€
14K
|
€
31K
|
€
47K
|
€
63K
|
|
|
-
|
€
23K
|
€
141K
|
€
226K
|
€
308K
|
€
387K
|
€
464K
|
|
|
0.61%
|
26.03%
|
99.97%
|
63.61%
|
70.74%
|
96.86%
|
66.68%
|
64.99%
|
84.57%
|
88.74%
|
87.32%
|
79.18%
|
85.53%
|
47.13%
|
38.06%
|
28.84%
|
17.08%
|
7.76%
|
|
|
141.67
|
|
|
|
0
|
0.01
|
0.04
|
0.07
|
0.05
|
|
|
0
|
0.03
|
0.35
|
0.68
|
1.24
|
2.64
|
7.06
|
|
|
|
|
|
24.92
|
34.78
|
39.06
|
38.37
|
119.94
|
4.45
|
2.24
|
3.14
|
10.63
|
2.88
|
4.53
|
5.33
|
6.14
|
6.85
|
9.95
|
|
|
Interest Coverage Ratio
|
-0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70.79%
|
70.28%
|
36.27%
|
65.20%
|
41.25%
|
50.54%
|
48.56%
|
0.33%
|
14.99%
|
22.47%
|
33.66%
|
29.13%
|
51.79%
|
17.79%
|
25.43%
|
40.96%
|
55.18%
|
55.71%
|
|
|
70.79%
|
70.28%
|
36.27%
|
65.20%
|
39.55%
|
48.84%
|
46.20%
|
-2.10%
|
13.68%
|
22.47%
|
33.66%
|
29.13%
|
51.79%
|
17.79%
|
25.43%
|
40.96%
|
55.18%
|
54.33%
|
|
|
0.43
|
18.29
|
36.26
|
41.47
|
27.98
|
47.31
|
30.81
|
-1.37
|
11.57
|
19.94
|
29.40
|
23.06
|
44.29
|
8.38
|
9.68
|
11.81
|
9.43
|
4.21
|
|
|
70.79
|
70.28
|
36.27
|
65.20
|
39.55
|
48.84
|
46.20
|
-2.10
|
13.68
|
22.47
|
33.66
|
29.13
|
51.79
|
17.79
|
25.43
|
40.96
|
55.18
|
54.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
55.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
55.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|