SP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
-4K
|
€
341
|
€
9K
|
€
3K
|
€
10K
|
€
40K
|
€
11K
|
€
33K
|
€
18K
|
€
9K
|
€
-3K
|
€
19K
|
€
-3K
|
|
|
€
11K
|
€
-5K
|
€
-517
|
€
8K
|
€
2K
|
€
-103
|
€
-4K
|
€
-34K
|
€
17K
|
€
7K
|
€
6K
|
€
-5K
|
€
11K
|
€
-4K
|
|
|
€
18K
|
€
6K
|
€
12K
|
€
12K
|
€
4K
|
€
2K
|
€
2K
|
€
6K
|
€
40K
|
€
22K
|
€
15K
|
€
9K
|
€
14K
|
€
3K
|
|
|
€
15K
|
€
312
|
€
566
|
€
10K
|
€
3K
|
€
338
|
€
74
|
€
232
|
€
27K
|
€
12K
|
€
8K
|
€
358
|
€
15K
|
€
91
|
|
|
|
-
|
€
93
|
|
-
|
€
2K
|
€
76
|
€
25K
|
€
10K
|
€
29K
|
€
7K
|
€
192
|
€
17K
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
-4K
|
€
-158
|
€
8K
|
€
2K
|
€
392
|
€
-4K
|
€
-31K
|
€
28K
|
€
12K
|
€
9K
|
€
-3K
|
€
19K
|
€
-3K
|
|
|
€
12K
|
€
-5K
|
€
-424
|
€
8K
|
€
2K
|
€
274
|
€
-4K
|
€
-32K
|
€
27K
|
€
11K
|
€
7K
|
€
-4K
|
€
18K
|
€
-4K
|
|
|
€
11K
|
€
-5K
|
€
-517
|
€
8K
|
€
2K
|
€
-103
|
€
-4K
|
€
-34K
|
€
17K
|
€
7K
|
€
6K
|
€
-5K
|
€
11K
|
€
-4K
|
|
|
€
8K
|
€
1K
|
€
262
|
€
1K
|
|
|
-
|
€
0
|
€
736
|
€
17
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
4K
|
€
8K
|
€
3K
|
€
12
|
€
59
|
€
3K
|
€
26K
|
€
62K
|
€
47K
|
€
21K
|
€
16K
|
€
23K
|
€
12K
|
|
|
€
13K
|
€
-5K
|
€
-251
|
€
8K
|
€
2K
|
€
14
|
€
-4K
|
€
-33K
|
€
18K
|
€
8K
|
€
8K
|
€
-4K
|
€
12K
|
€
-3K
|
|
|
€
9K
|
€
5K
|
€
11K
|
€
11K
|
€
4K
|
€
2K
|
€
16K
|
€
22K
|
€
129K
|
€
91K
|
€
11K
|
€
5K
|
€
11K
|
€
-105
|
|
|
1.90
|
1.96
|
3.70
|
2.61
|
2.18
|
1.10
|
1.67
|
1.40
|
2.23
|
2.18
|
1.31
|
1.37
|
1.08
|
1
|
|
|
1.76
|
1.71
|
3.11
|
2.61
|
2.18
|
1.10
|
1.67
|
1.10
|
0.84
|
0.96
|
1.31
|
1.42
|
0.38
|
0.22
|
|
|
1.90
|
1.96
|
3.70
|
2.61
|
2.18
|
1.10
|
1.67
|
1.40
|
2.23
|
2.18
|
1.31
|
1.39
|
1.08
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
11K
|
€
16K
|
€
19K
|
€
8K
|
€
19K
|
€
39K
|
€
77K
|
€
234K
|
€
170K
|
€
50K
|
€
23K
|
€
148K
|
€
104K
|
|
|
€
10K
|
€
5K
|
€
4K
|
€
7K
|
€
3K
|
€
17K
|
€
37K
|
€
70K
|
€
195K
|
€
147K
|
€
35K
|
€
14K
|
€
134K
|
€
101K
|
|
|
€
10K
|
€
5K
|
€
4K
|
€
7K
|
€
3K
|
€
17K
|
€
23K
|
€
54K
|
€
105K
|
€
77K
|
€
35K
|
€
14K
|
€
134K
|
€
101K
|
|
|
|
|
|
|
|
|
€
14K
|
€
16K
|
€
90K
|
€
70K
|
|
|
|
|
|
|
63.51%
|
57.61%
|
74.84%
|
63.79%
|
54.15%
|
9.25%
|
4.74%
|
8.11%
|
16.96%
|
13.21%
|
30.47%
|
38.39%
|
9.40%
|
2.49%
|
|
|
|
|
|
|
|
|
7.53
|
2.57
|
2.26
|
3.12
|
|
|
|
|
|
|
0.77
|
|
|
0.83
|
1.43
|
43.92
|
|
|
7.04
|
12.47
|
4
|
|
7.20
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71.68%
|
-72.15%
|
-2.16%
|
67.70%
|
57.38%
|
0.82%
|
-226.91%
|
-529.27%
|
46.45%
|
37.03%
|
53.73%
|
-46.47%
|
83.59%
|
-124.84%
|
|
|
63.98%
|
-81.23%
|
-4.45%
|
66.04%
|
57.38%
|
-5.89%
|
-234.83%
|
-538.68%
|
43.64%
|
32.28%
|
42.22%
|
-58.39%
|
81.37%
|
-139.66%
|
|
|
40.63
|
-46.80
|
-3.33
|
42.13
|
31.07
|
-0.54
|
-11.14
|
-43.70
|
7.40
|
4.26
|
12.86
|
-22.41
|
7.65
|
-3.47
|
|
|
63.98
|
-81.23
|
-4.45
|
66.04
|
57.38
|
-5.89
|
-234.83
|
-538.68
|
43.64
|
32.28
|
42.22
|
-58.39
|
81.37
|
-139.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
1
|
1
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
26K
|
|
|
|
|
|