T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.48M
|
|
|
|
€
1.36M
|
€
1.52M
|
€
1.71M
|
€
1.83M
|
€
1.15M
|
€
978K
|
€
1.81M
|
€
1.03M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10.45%
|
-11.41%
|
-6.32%
|
58.92%
|
17.64%
|
-45.93%
|
76.19%
|
|
|
|
|
|
|
|
|
|
|
€
524K
|
€
699K
|
€
645K
|
€
549K
|
€
557K
|
€
567K
|
€
631K
|
€
652K
|
€
522K
|
€
493K
|
€
554K
|
€
530K
|
€
598K
|
€
577K
|
€
461K
|
€
401K
|
€
418K
|
€
433K
|
€
494K
|
|
|
€
13K
|
€
192K
|
€
142K
|
€
71K
|
€
62K
|
€
120K
|
€
103K
|
€
120K
|
€
13K
|
€
12K
|
€
10K
|
€
4K
|
€
27K
|
€
66K
|
€
19K
|
€
359
|
€
767
|
€
42
|
€
20K
|
|
|
€
827K
|
€
294K
|
€
251K
|
€
229K
|
€
209K
|
€
196K
|
€
177K
|
€
154K
|
€
134K
|
€
121K
|
€
109K
|
€
99K
|
€
95K
|
€
68K
|
€
63K
|
€
53K
|
€
53K
|
€
52K
|
€
52K
|
|
|
6.00
|
6.00
|
6.00
|
5.00
|
6.00
|
7.00
|
7.00
|
7.10
|
7.90
|
8.00
|
9.00
|
9.00
|
8.30
|
8.20
|
7.20
|
7.60
|
7.10
|
7.20
|
7.10
|
|
|
€
201K
|
€
393K
|
€
369K
|
€
269K
|
€
272K
|
€
333K
|
€
394K
|
€
311K
|
€
117K
|
€
86K
|
€
134K
|
€
94K
|
€
80K
|
€
116K
|
€
69K
|
€
40K
|
€
56K
|
€
59K
|
€
102K
|
|
|
€
21K
|
€
22K
|
€
16K
|
€
12K
|
€
10K
|
€
14K
|
|
€
7K
|
|
-
|
€
5K
|
€
5K
|
€
28K
|
€
58K
|
€
17K
|
€
4K
|
€
9K
|
€
4K
|
€
4K
|
|
|
€
35K
|
€
21K
|
€
32K
|
€
32K
|
€
27K
|
€
26K
|
€
15K
|
€
36K
|
€
41K
|
€
40K
|
€
40K
|
€
43K
|
€
30K
|
€
59K
|
€
40K
|
€
33K
|
€
48K
|
€
31K
|
€
33K
|
|
|
|
€
150K
|
€
120K
|
€
50K
|
€
50K
|
€
100K
|
€
80K
|
€
100K
|
|
|
|
|
|
€
61K
|
€
9K
|
|
|
|
|
|
|
|
78.1%
|
84.39%
|
70.75%
|
80.44%
|
83.66%
|
77.74%
|
83.28%
|
|
|
|
|
|
91.93%
|
48.85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
292K
|
€
268K
|
€
192K
|
€
195K
|
€
245K
|
€
296K
|
€
214K
|
€
70K
|
€
52K
|
€
87K
|
€
67K
|
€
96K
|
€
142K
|
€
74K
|
€
54K
|
€
77K
|
€
82K
|
€
126K
|
|
|
6.81%
|
17.81%
|
15.7%
|
13.55%
|
14.35%
|
16.12%
|
17.29%
|
11.69%
|
6.09%
|
5.31%
|
4.83%
|
6.52%
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
232K
|
€
186K
|
€
100K
|
€
92K
|
€
157K
|
€
132K
|
€
146K
|
€
34K
|
€
2K
|
€
26K
|
€
10K
|
€
57K
|
€
108K
|
€
39K
|
€
13K
|
€
15K
|
€
11K
|
€
46K
|
|
|
€
13K
|
€
192K
|
€
142K
|
€
71K
|
€
62K
|
€
120K
|
€
103K
|
€
120K
|
€
13K
|
€
12K
|
€
10K
|
€
4K
|
€
27K
|
€
66K
|
€
19K
|
€
359
|
€
767
|
€
42
|
€
20K
|
|
|
0.89%
|
11.73%
|
8.32%
|
4.98%
|
4.57%
|
7.87%
|
6.01%
|
6.56%
|
1.16%
|
1.19%
|
0.54%
|
0.43%
|
|
|
|
|
|
|
|
|
|
€
520K
|
€
39K
|
€
9K
|
€
21K
|
€
64K
|
€
55K
|
€
939K
|
€
104K
|
-
|
€
-80K
|
€
14K
|
€
126K
|
€
129K
|
€
75K
|
€
8K
|
€
14K
|
€
15K
|
€
67K
|
€
91K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
25K
|
€
36K
|
€
14K
|
€
34K
|
€
40K
|
€
18K
|
€
109K
|
€
124K
|
€
41K
|
€
124K
|
€
2K
|
€
3K
|
€
65K
|
€
23K
|
€
160
|
€
79
|
€
902
|
€
2K
|
|
|
€
64K
|
€
252K
|
€
224K
|
€
163K
|
€
165K
|
€
207K
|
€
267K
|
€
188K
|
€
50K
|
€
62K
|
€
71K
|
€
61K
|
€
65K
|
€
100K
|
€
54K
|
€
41K
|
€
62K
|
€
71K
|
€
94K
|
|
|
€
-112K
|
€
-100K
|
€
-91K
|
€
-107K
|
€
-108K
|
€
-96K
|
€
-28K
|
€
145K
|
€
118K
|
€
92K
|
€
-5K
|
€
-22K
|
€
-27K
|
€
-1K
|
€
22K
|
€
-12K
|
€
-19K
|
€
-59K
|
€
-43K
|
|
|
0.76
|
0.80
|
0.82
|
0.83
|
0.81
|
0.87
|
0.94
|
1.38
|
1.49
|
1.40
|
0.99
|
0.91
|
0.86
|
1.00
|
1.24
|
0.91
|
0.89
|
0.70
|
0.77
|
|
|
0.76
|
0.80
|
0.82
|
0.79
|
0.76
|
0.79
|
0.79
|
1.31
|
1.49
|
1.40
|
0.90
|
0.39
|
0.45
|
0.71
|
1.08
|
0.71
|
0.42
|
0.43
|
0.59
|
|
|
0.76
|
0.80
|
0.82
|
0.83
|
0.81
|
0.87
|
0.94
|
1.38
|
1.49
|
1.40
|
0.99
|
0.91
|
0.86
|
1.00
|
1.24
|
0.91
|
0.89
|
0.70
|
0.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.46M
|
€
1.04M
|
€
1.08M
|
€
1.25M
|
€
1.27M
|
€
1.48M
|
€
1.25M
|
€
594K
|
€
386K
|
€
387K
|
€
508K
|
€
461K
|
€
346K
|
€
373K
|
€
153K
|
€
194K
|
€
257K
|
€
277K
|
€
288K
|
|
|
€
632K
|
€
747K
|
€
827K
|
€
1.02M
|
€
1.06M
|
€
1.28M
|
€
1.07M
|
€
440K
|
€
252K
|
€
267K
|
€
399K
|
€
361K
|
€
251K
|
€
305K
|
€
91K
|
€
141K
|
€
204K
|
€
225K
|
€
236K
|
|
|
€
455K
|
€
498K
|
€
507K
|
€
616K
|
€
569K
|
€
729K
|
€
441K
|
€
385K
|
€
240K
|
€
231K
|
€
318K
|
€
241K
|
€
201K
|
€
292K
|
€
91K
|
€
138K
|
€
181K
|
€
196K
|
€
187K
|
|
|
€
175K
|
€
248K
|
€
321K
|
€
400K
|
€
490K
|
€
553K
|
€
633K
|
€
55K
|
€
12K
|
€
36K
|
€
81K
|
€
120K
|
€
50K
|
€
13K
|
|
€
3K
|
€
23K
|
€
29K
|
€
49K
|
|
|
56.65%
|
28.22%
|
23.31%
|
18.41%
|
16.46%
|
13.28%
|
14.14%
|
25.91%
|
34.69%
|
31.14%
|
21.45%
|
21.52%
|
27.37%
|
18.28%
|
40.97%
|
27.32%
|
20.52%
|
18.73%
|
18.01%
|
|
|
0.21
|
0.85
|
1.27
|
1.74
|
2.35
|
2.81
|
3.58
|
0.36
|
0.09
|
0.30
|
0.74
|
1.21
|
0.53
|
0.19
|
|
0.05
|
0.43
|
0.56
|
0.95
|
|
|
6.30
|
2.56
|
3.08
|
5.29
|
5.43
|
5.24
|
3.62
|
2.06
|
3.60
|
5.13
|
4.57
|
5.39
|
2.63
|
2.15
|
1.23
|
2.61
|
2.66
|
2.76
|
1.87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.77%
|
85.88%
|
89.27%
|
71%
|
79.2%
|
105.28%
|
151.11%
|
122.12%
|
37.02%
|
51.29%
|
64.83%
|
62.02%
|
68.48%
|
147.34%
|
85.48%
|
77.34%
|
117.91%
|
136.71%
|
181.6%
|
|
|
1.58%
|
65.43%
|
56.55%
|
30.82%
|
29.8%
|
60.85%
|
58.17%
|
77.97%
|
9.99%
|
9.67%
|
8.95%
|
4.49%
|
28%
|
96.83%
|
30.6%
|
0.68%
|
1.46%
|
0.08%
|
38.44%
|
|
|
0.90
|
18.46
|
13.18
|
5.67
|
4.90
|
8.08
|
8.23
|
20.21
|
3.47
|
3.01
|
1.92
|
0.97
|
7.66
|
17.70
|
12.53
|
0.19
|
0.30
|
0.02
|
6.92
|
|
|
1.58
|
65.43
|
56.55
|
30.82
|
29.80
|
60.85
|
58.17
|
77.97
|
9.99
|
9.67
|
8.95
|
4.49
|
28.00
|
96.83
|
30.60
|
0.68
|
1.46
|
0.08
|
38.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.51
|
46.18
|
46.57
|
79.65
|
63.89
|
91.92
|
44.88
|
56.88
|
39.36
|
64.67
|
27.55
|
21.44
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.51
|
46.18
|
46.57
|
79.65
|
63.89
|
91.92
|
44.88
|
56.88
|
39.36
|
64.67
|
27.55
|
21.44
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.00
|
6.00
|
6.00
|
5.00
|
6.00
|
7.00
|
7.00
|
7.10
|
7.90
|
8.00
|
9.00
|
9.00
|
8.30
|
8.20
|
7.20
|
7.60
|
7.10
|
7.20
|
7.10
|
|
|
€
6K
|
€
4K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
€
2K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
7K
|
€
6K
|
€
4K
|
€
7K
|
€
4K
|
€
5K
|