TM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
174K
|
€
121K
|
€
182K
|
€
139K
|
€
134K
|
€
112K
|
€
194K
|
€
137K
|
€
60K
|
€
67K
|
€
74K
|
€
39K
|
€
73K
|
€
68K
|
€
133K
|
€
116K
|
€
108K
|
€
83K
|
|
|
€
-106K
|
€
31K
|
€
-2K
|
€
40K
|
€
118
|
€
1K
|
€
-20K
|
€
10K
|
€
-2K
|
€
-13K
|
€
7K
|
€
11K
|
€
-5K
|
€
-2K
|
€
15K
|
€
37K
|
€
15K
|
€
4K
|
€
-20K
|
|
|
€
28K
|
€
134K
|
€
104K
|
€
105K
|
€
65K
|
€
65K
|
€
63K
|
€
83K
|
€
177K
|
€
179K
|
€
192K
|
€
185K
|
€
186K
|
€
191K
|
€
194K
|
€
179K
|
€
142K
|
€
127K
|
€
123K
|
|
|
2
|
2
|
2
|
2
|
3
|
2.30
|
2.30
|
2.30
|
1.30
|
0.80
|
0.30
|
0.30
|
1.10
|
1.30
|
0.70
|
1.90
|
2
|
2
|
2
|
|
|
€
992
|
€
65K
|
€
17K
|
€
46K
|
€
16K
|
€
23K
|
€
13K
|
€
39K
|
€
82K
|
€
24K
|
€
48K
|
€
56K
|
€
23K
|
€
32K
|
€
50K
|
€
54K
|
€
39K
|
€
31K
|
€
19K
|
|
|
€
31K
|
€
4K
|
€
19K
|
€
1K
|
€
11K
|
€
3K
|
€
10K
|
€
10K
|
€
233
|
€
3K
|
€
565
|
€
12K
|
€
789
|
€
213
|
€
3K
|
€
3K
|
€
1K
|
€
3K
|
€
5K
|
|
|
€
15K
|
€
13K
|
€
14K
|
€
16K
|
€
8K
|
€
13K
|
€
12K
|
€
12K
|
€
8K
|
€
6K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
2K
|
€
11K
|
€
9K
|
€
11K
|
€
11K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
1,066.23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-98K
|
€
58K
|
€
15K
|
€
46K
|
€
18K
|
€
27K
|
€
15K
|
€
46K
|
€
79K
|
€
16K
|
€
40K
|
€
48K
|
€
14K
|
€
23K
|
€
42K
|
€
42K
|
€
33K
|
€
25K
|
€
4K
|
|
|
€
-104K
|
€
39K
|
€
7K
|
€
43K
|
€
2K
|
€
-2K
|
€
-18K
|
€
13K
|
€
2K
|
€
-13K
|
€
4K
|
€
-7K
|
€
-6K
|
€
-425
|
€
17K
|
€
36K
|
€
10K
|
€
191
|
€
-20K
|
|
|
€
-106K
|
€
32K
|
€
83
|
€
42K
|
€
2K
|
€
3K
|
€
-18K
|
€
117
|
€
-932
|
€
-11K
|
€
9K
|
€
7K
|
€
-5K
|
€
-2K
|
€
15K
|
€
37K
|
€
15K
|
€
4K
|
€
-20K
|
|
|
€
12K
|
€
5K
|
€
0
|
€
2K
|
€
18K
|
€
0
|
€
19K
|
€
-31K
|
€
178K
|
€
35K
|
€
5K
|
€
94K
|
€
3K
|
€
23K
|
€
71K
|
€
4K
|
€
1K
|
€
9K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
320K
|
€
200K
|
€
176K
|
€
127K
|
€
62K
|
€
74K
|
€
99K
|
€
128K
|
€
80K
|
€
90K
|
€
141K
|
€
168K
|
€
47K
|
€
47K
|
€
53K
|
€
77K
|
€
26K
|
€
41K
|
€
140K
|
|
|
€
-100K
|
€
50K
|
€
6K
|
€
43K
|
€
15K
|
€
30K
|
€
13K
|
€
43K
|
€
74K
|
€
15K
|
€
43K
|
€
66K
|
€
14K
|
€
21K
|
€
37K
|
€
40K
|
€
35K
|
€
28K
|
€
4K
|
|
|
€
82K
|
€
160K
|
€
131K
|
€
126K
|
€
81K
|
€
102K
|
€
90K
|
€
114K
|
€
159K
|
€
195K
|
€
222K
|
€
192K
|
€
217K
|
€
213K
|
€
223K
|
€
240K
|
€
204K
|
€
170K
|
€
169K
|
|
|
1.24
|
2.12
|
1.81
|
1.65
|
1.44
|
1.47
|
1.45
|
1.56
|
2.59
|
5.06
|
8.13
|
3.16
|
6.50
|
5.77
|
5.26
|
5.59
|
7.74
|
4.82
|
4.93
|
|
|
1.22
|
2.10
|
1.77
|
1.59
|
1.42
|
1.46
|
1.43
|
1.55
|
2.57
|
5
|
8.08
|
3.13
|
6.56
|
6.67
|
5.24
|
6.07
|
7.92
|
5.32
|
4.89
|
|
|
1.24
|
2.12
|
1.81
|
1.65
|
1.44
|
1.47
|
1.45
|
1.56
|
2.59
|
5.06
|
8.13
|
3.16
|
6.56
|
6.20
|
5.26
|
5.83
|
7.88
|
5.07
|
4.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
468K
|
€
339K
|
€
328K
|
€
364K
|
€
314K
|
€
365K
|
€
366K
|
€
408K
|
€
412K
|
€
294K
|
€
299K
|
€
358K
|
€
294K
|
€
313K
|
€
333K
|
€
304K
|
€
248K
|
€
250K
|
€
264K
|
|
|
€
380K
|
€
143K
|
€
162K
|
€
194K
|
€
183K
|
€
234K
|
€
235K
|
€
256K
|
€
169K
|
€
48K
|
€
38K
|
€
103K
|
€
39K
|
€
53K
|
€
69K
|
€
52K
|
€
30K
|
€
45K
|
€
62K
|
|
|
€
344K
|
€
143K
|
€
162K
|
€
194K
|
€
183K
|
€
217K
|
€
201K
|
€
205K
|
€
100K
|
€
48K
|
€
31K
|
€
89K
|
€
39K
|
€
42K
|
€
52K
|
€
50K
|
€
30K
|
€
42K
|
€
43K
|
|
|
€
36K
|
|
|
|
|
€
17K
|
€
34K
|
€
52K
|
€
69K
|
|
€
7K
|
€
14K
|
|
€
8K
|
€
17K
|
|
|
|
€
19K
|
|
|
5.94%
|
39.65%
|
31.58%
|
28.95%
|
20.69%
|
17.75%
|
17.30%
|
20.37%
|
43.08%
|
60.91%
|
64.30%
|
51.66%
|
63.17%
|
61.01%
|
58.07%
|
58.91%
|
57.41%
|
50.90%
|
46.56%
|
|
|
1.30
|
|
|
|
|
0.26
|
0.54
|
0.62
|
0.39
|
|
0.04
|
0.07
|
|
0.04
|
0.09
|
|
|
|
0.15
|
|
|
|
2.46
|
10.82
|
4.22
|
10.33
|
8.59
|
16.01
|
5.56
|
2.14
|
3.03
|
0.95
|
2.12
|
2.78
|
2.28
|
1.66
|
1.25
|
0.92
|
1.76
|
14.01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-359.81%
|
37.28%
|
5.93%
|
41.18%
|
23.11%
|
45.89%
|
19.96%
|
51.22%
|
41.76%
|
8.57%
|
22.15%
|
35.53%
|
7.68%
|
11.01%
|
19.16%
|
22.39%
|
24.39%
|
22.27%
|
3.35%
|
|
|
-382.65%
|
22.76%
|
-1.55%
|
38.39%
|
0.18%
|
2.28%
|
-31.21%
|
12.57%
|
-1.02%
|
-7.25%
|
3.80%
|
5.91%
|
-2.91%
|
-1.28%
|
7.50%
|
20.53%
|
10.56%
|
3.39%
|
-15.94%
|
|
|
-22.75
|
9.02
|
-0.49
|
11.12
|
0.04
|
0.40
|
-5.40
|
2.56
|
-0.44
|
-4.42
|
2.44
|
3.05
|
-1.84
|
-0.78
|
4.35
|
12.09
|
6.06
|
1.73
|
-7.42
|
|
|
-382.65
|
22.76
|
-1.55
|
38.39
|
0.18
|
2.28
|
-31.21
|
12.57
|
-1.02
|
-7.25
|
3.80
|
5.91
|
-2.91
|
-1.28
|
7.50
|
20.53
|
10.56
|
3.39
|
-15.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81.16
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81.16
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2
|
3
|
2.30
|
2.30
|
2.30
|
1.30
|
0.80
|
0.30
|
0.30
|
1.10
|
1.30
|
0.70
|
1.90
|
2
|
2
|
2
|
|
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
3K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
7K
|
€
11K
|
€
12K
|
€
3K
|
€
3K
|
€
3K
|
€
6K
|
€
4K
|
€
5K
|
€
5K
|