VI

Vivaldis Interim

BE0443.052.646

Turnover
€ 99.48M ↑ 6% 2025 Total € 1.16B
Turnover growth
5.8% ↑ 8.3 pt 2025
Profit
€ -1.46M ↑ 53% 2025 Total € 25.81M
EBITDA
€ 2.46M ↑ 302% 2025 Total € 48.93M
EBITDA margin
2.5% ↑ 1.8 pt 2025
EBIT
€ 1.63M ↑ 894% 2025 Total € 38.54M
Net profit
€ -1.46M ↑ 53% 2025 Total € 25.81M
Net margin
-1.5% ↑ 1.8 pt 2025
Capex
€ 452K ↓ 25% 2025 Total € 9.95M
Assets
€ 103.78M ↓ 6% 2025
Equity
€ 18.77M ↓ 7% 2025
Debt
€ 85.01M ↓ 6% 2025
Cash
€ 4.29M ↑ 11% 2025
Cashflow
€ -634K ↑ 72% 2025 Total € 36.20M
Working capital
€ -6.25M ↓ 241% 2025
Current ratio
0.72 ↓ 23% 2025
Quick ratio
0.73 ↓ 22% 2025
Working capital ratio
0.73 ↓ 22% 2025
Debt
€ 85.01M ↓ 6% 2025
Short-term debt
€ 22.39M ↓ 13% 2025
Long-term debt
€ 62.50M ↓ 3% 2025
Debt / EBITDA
34.62 ↓ 77% 2025
Solvability
18.1% ↓ 0.1 pt 2025
Long term debt ratio
3.33 ↑ 4% 2025
Interest Coverage Ratio
0.39 ↑ 1035% 2025
Gross profitability
-3.4% ↑ 7.9 pt 2025
Net profitability
-7.8% ↑ 7.6 pt 2025
Return On Assets (ROA)
-1.41 ↑ 50% 2025
Return On Equity (ROE)
-7.77 ↑ 49% 2025
Customer credit
40.36 ↓ 4% 2025
Days Sales Outstanding (DSO)
40.36 ↓ 4% 2025
Taxes
€ 1.06M ↓ 1% 2025 Total € 22.30M
Salaries and Social Security Contributions
€ 8.58M ↓ 1% 2025 Total € 105.16M
Employees
189 ↓ 4% 2025
Staff cost per employee
€ 45K ↑ 3% 2025
Dividends
€ 0 ↓ 100% 2020 Total € 26.52M
Dividend payout
0.0% ↓ 100 pt 2020