V
Gross margin
Difference between operating income and cost of goods sold, before overhead costs.
€
559K
↑ 3%
2025
Total
€
2.04M
Profit
Net result for the financial year after all charges and taxes.
€
-141K
↓ 87%
2025
Total
€
-123K
EBITDA
Earnings Before Interest, Taxes, Depreciation, and Amortization. Measures operational profitability.
€
-63K
↓ 6%
2025
Total
€
-22K
EBIT
Earnings Before Interest and Taxes. Operating profit from core business activities.
€
-112K
↓ 34%
2025
Total
€
-101K
Net profit
Profit available for distribution after all charges, depreciation, and taxes.
€
-141K
↓ 87%
2025
Total
€
-123K
Capex
Capital expenditure: investments in tangible fixed assets during the financial year.
€
445K
↓ 61%
2025
Total
€
1.58M
Assets
Total assets as reported on the balance sheet, comprising fixed and current assets.
€
2.18M
↑ 6%
2025
Equity
Total shareholders' equity, representing the company's net assets (assets minus liabilities).
€
85K
↓ 39%
2025
Debt
Total liabilities including short-term and long-term debts.
€
2.09M
↑ 10%
2025
Cash
Cash and cash equivalents held at the balance sheet date.
€
2K
↓ 99%
2025
Cashflow
Net profit plus non-cash charges (depreciation, write-downs, and provisions).
€
-93K
↓ 78%
2025
Total
€
-45K
Working capital
Current assets minus current liabilities. Positive value indicates short-term financial health.
€
-435K
↓ 105%
2025
Current ratio
Current assets divided by current liabilities. Measures short-term ability to pay obligations (>1 is favorable).
0.57
↓ 29%
2025
Quick ratio
Current assets minus inventory divided by current liabilities. Stricter liquidity measure (>1 is favorable).
-1.31
↑ 5%
2025
Working capital ratio
Current assets divided by current liabilities. Indicates the proportion of short-term coverage.
2.34
↓ 44%
2025
Debt
Total liabilities including short-term and long-term debts.
€
2.09M
↑ 10%
2025
Short-term debt
Debts due within one year, including trade payables, tax liabilities, and other current obligations.
€
284K
↑ 26%
2025
Long-term debt
Debts due after more than one year, including long-term loans and financial obligations.
€
1.09M
↑ 32%
2025
Debt / EBITDA
Total debt divided by EBITDA. The number of years of earnings before depreciation needed to repay the debt (lower is better). Not calculated when EBITDA is negative.
8.49
↓ 98%
2022
Solvability
Equity as a percentage of total assets. Measures financial independence (higher is more stable).
3.9%
↓ 2.9 pt
2025
Long term debt ratio
Long-term debt divided by equity. Indicates reliance on long-term borrowing.
12.80
↑ 114%
2025
Gross profitability
Cashflow as a percentage of equity. Measures gross return generated on shareholders' investment.
-109.3%
↓ 71.7 pt
2025
Net profitability
Net profit as a percentage of equity. Measures net return for shareholders.
-166.1%
↓ 111.5 pt
2025
Return On Assets (ROA)
Net profit divided by total assets. Measures how efficiently assets generate earnings.
-6.49
↓ 75%
2025
Return On Equity (ROE)
Net profit divided by equity. Measures the return generated for shareholders.
-166
↓ 204%
2025
Customer credit
Average number of days before customers pay their invoices (trade receivables / turnover × 365).
196
2022
Days Sales Outstanding (DSO)
Trade receivables divided by turnover × 365. Average collection period in days.
196
2022
Taxes
Total income tax charges for the financial year.
€
27K
↑ 38%
2025
Total
€
134K
Employees
Average number of employees during the financial year as reported in the social balance.
5.60
↓ 18%
2025
Staff cost per employee
Remuneration and social security divided by the average number of employees.
€
10K
↑ 9%
2025