W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
338K
|
|
|
|
|
€
633K
|
€
489K
|
€
574K
|
€
522K
|
€
626K
|
€
459K
|
€
417K
|
€
278K
|
€
128K
|
|
|
|
|
|
|
|
29.4%
|
-14.76%
|
9.92%
|
-16.62%
|
36.46%
|
10%
|
49.89%
|
118.15%
|
|
|
|
€
168K
|
€
212K
|
€
173K
|
€
252K
|
€
177K
|
€
266K
|
€
218K
|
€
200K
|
€
213K
|
€
222K
|
€
202K
|
€
209K
|
€
153K
|
€
85K
|
|
|
€
19K
|
€
-35K
|
€
-77K
|
€
5K
|
€
-42K
|
€
54K
|
€
9K
|
€
4K
|
€
15K
|
€
2K
|
€
1K
|
€
12K
|
€
-11K
|
€
-13K
|
|
|
€
668K
|
€
649K
|
€
684K
|
€
763K
|
€
760K
|
€
803K
|
€
743K
|
€
735K
|
€
731K
|
€
716K
|
€
714K
|
€
713K
|
€
700K
|
€
712K
|
|
|
€
173K
|
€
100K
|
€
59K
|
€
181K
|
€
116K
|
€
240K
|
€
183K
|
€
173K
|
€
186K
|
€
199K
|
€
204K
|
€
240K
|
€
211K
|
€
153K
|
|
|
|
|
|
€
16K
|
|
|
€
23K
|
€
5K
|
€
18K
|
|
|
€
33K
|
€
4K
|
€
24K
|
|
|
€
15K
|
€
16K
|
€
13K
|
€
14K
|
€
11K
|
€
11K
|
€
10K
|
€
9K
|
€
10K
|
€
10K
|
€
5K
|
€
4K
|
€
550
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
35K
|
€
10K
|
€
96K
|
€
52K
|
€
147K
|
€
105K
|
€
91K
|
€
107K
|
€
116K
|
€
128K
|
€
166K
|
€
142K
|
€
83K
|
|
|
25.94%
|
6.78%
|
2.15%
|
20.61%
|
12.64%
|
23.31%
|
21.54%
|
15.93%
|
20.56%
|
18.48%
|
27.88%
|
39.71%
|
51.2%
|
65.4%
|
|
|
€
20K
|
€
-34K
|
€
-78K
|
€
6K
|
€
-38K
|
€
59K
|
€
19K
|
€
16K
|
€
30K
|
€
21K
|
€
21K
|
€
32K
|
€
15K
|
€
-13K
|
|
|
€
19K
|
€
-35K
|
€
-77K
|
€
5K
|
€
-42K
|
€
54K
|
€
9K
|
€
4K
|
€
15K
|
€
2K
|
€
1K
|
€
12K
|
€
-11K
|
€
-13K
|
|
|
5.71%
|
-6.74%
|
-16.25%
|
1%
|
-10.07%
|
8.6%
|
1.77%
|
0.68%
|
2.8%
|
0.32%
|
0.27%
|
2.97%
|
-4.11%
|
-10.25%
|
|
|
€
22K
|
€
0
|
€
21K
|
€
7K
|
€
0
|
€
33K
|
€
121K
|
€
2K
|
€
2K
|
€
2K
|
€
12K
|
€
97K
|
€
836K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
67K
|
€
64K
|
€
109K
|
€
70K
|
€
124K
|
€
29K
|
€
127K
|
€
86K
|
€
127K
|
€
154K
|
€
22K
|
€
52K
|
€
79K
|
|
|
€
87K
|
€
34K
|
€
11K
|
€
95K
|
€
49K
|
€
143K
|
€
95K
|
€
79K
|
€
92K
|
€
97K
|
€
108K
|
€
146K
|
€
116K
|
€
83K
|
|
|
€
133K
|
€
68K
|
€
34K
|
€
47K
|
€
-40K
|
€
-18K
|
€
-50K
|
€
54K
|
€
51K
|
€
36K
|
€
11K
|
€
-12K
|
€
-28K
|
€
81K
|
|
|
3.63
|
2.37
|
1.28
|
1.40
|
0.81
|
0.92
|
0.75
|
1.26
|
1.20
|
1.20
|
1.06
|
0.96
|
0.81
|
1.66
|
|
|
4.54
|
2.37
|
1.27
|
1.30
|
0.78
|
0.89
|
0.70
|
1.22
|
1.16
|
1.10
|
1.06
|
0.96
|
0.82
|
1.66
|
|
|
4.04
|
2.37
|
1.28
|
1.40
|
0.81
|
0.92
|
0.75
|
1.26
|
1.21
|
1.21
|
1.06
|
0.96
|
0.82
|
1.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
719K
|
€
699K
|
€
807K
|
€
879K
|
€
968K
|
€
1.11M
|
€
1.09M
|
€
1.18M
|
€
1.29M
|
€
1.28M
|
€
1.38M
|
€
1.54M
|
€
1.44M
|
€
835K
|
|
|
€
50K
|
€
50K
|
€
123K
|
€
117K
|
€
208K
|
€
306K
|
€
350K
|
€
442K
|
€
560K
|
€
562K
|
€
663K
|
€
831K
|
€
742K
|
€
123K
|
|
|
€
45K
|
€
50K
|
€
123K
|
€
117K
|
€
208K
|
€
237K
|
€
197K
|
€
208K
|
€
250K
|
€
175K
|
€
203K
|
€
301K
|
€
144K
|
€
123K
|
|
|
|
|
|
|
|
€
69K
|
€
152K
|
€
233K
|
€
309K
|
€
386K
|
€
459K
|
€
529K
|
€
597K
|
|
|
|
92.98%
|
92.89%
|
84.72%
|
86.71%
|
78.51%
|
72.39%
|
67.99%
|
62.42%
|
56.6%
|
56.03%
|
51.85%
|
46.16%
|
48.55%
|
85.25%
|
|
|
|
|
|
|
|
0.09
|
0.21
|
0.32
|
0.42
|
0.54
|
0.64
|
0.74
|
0.85
|
|
|
|
0.58
|
1.42
|
12.10
|
1.21
|
3.97
|
2.08
|
3.32
|
4.84
|
5.22
|
4.86
|
5.19
|
5.02
|
5.21
|
1.48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.96%
|
5.21%
|
1.56%
|
12.49%
|
6.42%
|
17.78%
|
12.81%
|
10.73%
|
12.62%
|
13.54%
|
15.08%
|
20.51%
|
16.52%
|
11.66%
|
|
|
2.89%
|
-5.34%
|
-11.27%
|
0.61%
|
-5.49%
|
6.77%
|
1.16%
|
0.53%
|
2%
|
0.28%
|
0.17%
|
1.74%
|
-1.63%
|
-1.84%
|
|
|
2.69
|
-4.96
|
-9.55
|
0.53
|
-4.31
|
4.90
|
0.79
|
0.33
|
1.13
|
0.16
|
0.09
|
0.80
|
-0.79
|
-1.57
|
|
|
2.89
|
-5.34
|
-11.27
|
0.61
|
-5.49
|
6.77
|
1.16
|
0.53
|
2.00
|
0.28
|
0.17
|
1.74
|
-1.63
|
-1.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159.51
|
18.69
|
56.57
|
26.57
|
57.73
|
41.58
|
35.61
|
44.58
|
78.41
|
30.30
|
42.09
|
225.39
|
82.00
|
344.69
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159.51
|
18.69
|
56.57
|
26.57
|
57.73
|
41.58
|
35.61
|
44.58
|
78.41
|
30.30
|
42.09
|
225.39
|
82.00
|
344.69
|
|
|
|
0.07
|
1.77
|
19.77
|
9.66
|
|
|
|
|
|
|
|
|
|
|
|
5,549.48
|
394.40
|
46.03
|
24.06
|
30.89
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.00
|
3.00
|
3.00
|
3.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.10
|
1.80
|
1.00
|
0.20
|
|
|
|
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
3K
|
|