XI
Gross margin
Difference between operating income and cost of goods sold, before overhead costs.
€
369K
↑ 1%
2025
Total
€
3.54M
Profit
Net result for the financial year after all charges and taxes.
€
-53K
↓ 454%
2025
Total
€
501K
EBITDA
Earnings Before Interest, Taxes, Depreciation, and Amortization. Measures operational profitability.
€
-27K
↓ 94%
2025
Total
€
1.01M
EBIT
Earnings Before Interest and Taxes. Operating profit from core business activities.
€
-60K
↓ 78%
2025
Total
€
811K
Net profit
Profit available for distribution after all charges, depreciation, and taxes.
€
-53K
↓ 454%
2025
Total
€
456K
Capex
Capital expenditure: investments in tangible fixed assets during the financial year.
€
61K
↓ 40%
2025
Total
€
276K
Assets
Total assets as reported on the balance sheet, comprising fixed and current assets.
€
786K
↓ 16%
2025
Equity
Total shareholders' equity, representing the company's net assets (assets minus liabilities).
€
460K
↓ 10%
2025
Debt
Total liabilities including short-term and long-term debts.
€
326K
↓ 22%
2025
Cash
Cash and cash equivalents held at the balance sheet date.
€
349K
↓ 14%
2025
Cashflow
Net profit plus non-cash charges (depreciation, write-downs, and provisions).
€
-21K
↓ 311%
2025
Total
€
696K
Working capital
Current assets minus current liabilities. Positive value indicates short-term financial health.
€
385K
↓ 21%
2025
Current ratio
Current assets divided by current liabilities. Measures short-term ability to pay obligations (>1 is favorable).
2.38
2025
Quick ratio
Current assets minus inventory divided by current liabilities. Stricter liquidity measure (>1 is favorable).
2.40
2025
Working capital ratio
Current assets divided by current liabilities. Indicates the proportion of short-term coverage.
2.39
2025
Debt
Total liabilities including short-term and long-term debts.
€
326K
↓ 22%
2025
Short-term debt
Debts due within one year, including trade payables, tax liabilities, and other current obligations.
€
278K
↓ 21%
2025
Long-term debt
Debts due after more than one year, including long-term loans and financial obligations.
€
47K
↓ 30%
2025
Debt / EBITDA
Total debt divided by EBITDA. The number of years of earnings before depreciation needed to repay the debt (lower is better). Not calculated when EBITDA is negative.
44.16
↑ 3878%
2023
Solvability
Equity as a percentage of total assets. Measures financial independence (higher is more stable).
58.6%
↑ 3.6 pt
2025
Long term debt ratio
Long-term debt divided by equity. Indicates reliance on long-term borrowing.
0.10
↓ 23%
2025
Gross profitability
Cashflow as a percentage of equity. Measures gross return generated on shareholders' investment.
-4.5%
↓ 6.4 pt
2025
Net profitability
Net profit as a percentage of equity. Measures net return for shareholders.
-11.5%
↓ 9.7 pt
2025
Return On Assets (ROA)
Net profit divided by total assets. Measures how efficiently assets generate earnings.
-6.75
↓ 558%
2025
Return On Equity (ROE)
Net profit divided by equity. Measures the return generated for shareholders.
-11.52
↓ 518%
2025
Taxes
Total income tax charges for the financial year.
€
355
↓ 98%
2025
Total
€
165K
Employees
Average number of employees during the financial year as reported in the social balance.
7.00
↑ 17%
2025
Staff cost per employee
Remuneration and social security divided by the average number of employees.
€
10K
↑ 47%
2025
Dividends
Profit distributed to shareholders during the financial year.
€
78K
2013
Dividend payout
Dividend paid as a percentage of the result, only in profitable years.
97.0%
2013