Z
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
33K
|
€
33K
|
€
28K
|
€
28K
|
€
28K
|
€
23K
|
€
-5K
|
€
-4K
|
€
-36K
|
€
27K
|
€
22K
|
€
11K
|
€
11K
|
€
9K
|
€
12K
|
€
28K
|
€
27K
|
€
26K
|
€
26K
|
|
|
€
9K
|
€
10K
|
€
10K
|
€
6K
|
€
6K
|
€
8K
|
€
4K
|
€
-9K
|
€
-9K
|
€
-42K
|
€
21K
|
€
14K
|
€
2K
|
€
360
|
€
-3K
|
€
952
|
€
864
|
€
-1K
|
€
-2K
|
€
2K
|
|
|
€
111K
|
€
102K
|
€
92K
|
€
82K
|
€
76K
|
€
70K
|
€
61K
|
€
57K
|
€
66K
|
€
66K
|
€
69K
|
€
48K
|
€
34K
|
€
31K
|
€
31K
|
€
34K
|
€
33K
|
€
32K
|
€
33K
|
€
36K
|
|
|
€
29K
|
€
29K
|
€
28K
|
€
22K
|
€
21K
|
€
21K
|
€
17K
|
€
2K
|
€
2K
|
€
2K
|
€
23K
|
€
18K
|
€
7K
|
€
8K
|
€
6K
|
€
8K
|
€
19K
|
€
19K
|
€
18K
|
€
19K
|
|
|
|
€
2K
|
€
2K
|
€
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
31K
|
€
31K
|
€
25K
|
€
25K
|
€
26K
|
€
21K
|
€
-7K
|
€
-7K
|
€
-39K
|
€
25K
|
€
20K
|
€
9K
|
€
9K
|
€
7K
|
€
10K
|
€
26K
|
€
25K
|
€
24K
|
€
25K
|
|
|
€
14K
|
€
15K
|
€
15K
|
€
10K
|
€
10K
|
€
10K
|
€
5K
|
€
-7K
|
€
-7K
|
€
-39K
|
€
25K
|
€
20K
|
€
9K
|
€
9K
|
€
7K
|
€
10K
|
€
11K
|
€
9K
|
€
9K
|
€
10K
|
|
|
€
9K
|
€
10K
|
€
10K
|
€
6K
|
€
6K
|
€
8K
|
€
4K
|
€
-9K
|
€
-9K
|
€
-42K
|
€
21K
|
€
14K
|
€
2K
|
€
360
|
€
-3K
|
€
952
|
€
864
|
€
-1K
|
€
-2K
|
€
2K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
18K
|
-
|
-
|
-
|
€
6K
|
-
|
€
126
|
€
759
|
€
760
|
€
759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
51K
|
€
26K
|
€
14K
|
€
11K
|
€
8K
|
€
3K
|
|
€
1K
|
€
213
|
€
6K
|
€
5K
|
€
4K
|
€
1K
|
€
68
|
€
3K
|
€
2K
|
€
2K
|
€
7K
|
€
9K
|
|
|
€
25K
|
€
26K
|
€
26K
|
€
22K
|
€
22K
|
€
24K
|
€
20K
|
€
-9K
|
€
-9K
|
€
-42K
|
€
21K
|
€
14K
|
€
2K
|
€
360
|
€
-3K
|
€
952
|
€
15K
|
€
14K
|
€
13K
|
€
18K
|
|
|
€
-60K
|
€
-85K
|
€
-111K
|
€
-136K
|
€
-145K
|
€
-147K
|
€
-151K
|
€
-152K
|
€
-124K
|
€
-106K
|
€
-84K
|
€
-69K
|
€
-67K
|
€
-53K
|
€
-38K
|
€
-15K
|
€
-2K
|
€
-4K
|
€
-6K
|
€
-7K
|
|
|
0.56
|
0.38
|
0.19
|
0.10
|
0.07
|
0.06
|
0.03
|
0.02
|
0.02
|
0.01
|
0.39
|
0.44
|
0.45
|
0.52
|
0.61
|
0.80
|
0.96
|
0.89
|
0.79
|
0.75
|
|
|
0.56
|
0.38
|
0.19
|
0.10
|
0.07
|
0.06
|
0.03
|
0.02
|
0.02
|
0.01
|
0.39
|
0.44
|
0.45
|
0.52
|
0.61
|
0.80
|
0.96
|
0.89
|
0.79
|
0.75
|
|
|
0.56
|
0.38
|
0.19
|
0.10
|
0.07
|
0.06
|
0.03
|
0.02
|
0.02
|
0.01
|
0.40
|
0.45
|
0.45
|
0.52
|
0.61
|
0.80
|
0.98
|
0.91
|
0.82
|
0.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
247K
|
€
239K
|
€
229K
|
€
233K
|
€
246K
|
€
259K
|
€
270K
|
€
285K
|
€
283K
|
€
282K
|
€
336K
|
€
317K
|
€
318K
|
€
321K
|
€
323K
|
€
317K
|
€
302K
|
€
308K
|
€
308K
|
€
322K
|
|
|
€
136K
|
€
137K
|
€
137K
|
€
151K
|
€
170K
|
€
189K
|
€
209K
|
€
228K
|
€
218K
|
€
216K
|
€
267K
|
€
269K
|
€
285K
|
€
290K
|
€
292K
|
€
283K
|
€
270K
|
€
276K
|
€
275K
|
€
286K
|
|
|
€
136K
|
€
137K
|
€
137K
|
€
151K
|
€
157K
|
€
156K
|
€
156K
|
€
155K
|
€
126K
|
€
106K
|
€
137K
|
€
120K
|
€
121K
|
€
111K
|
€
97K
|
€
74K
|
€
46K
|
€
39K
|
€
26K
|
€
25K
|
|
|
|
|
|
|
€
13K
|
€
33K
|
€
53K
|
€
73K
|
€
91K
|
€
110K
|
€
128K
|
€
146K
|
€
163K
|
€
179K
|
€
195K
|
€
209K
|
€
222K
|
€
236K
|
€
248K
|
€
260K
|
|
|
45.10%
|
42.73%
|
40.20%
|
35.24%
|
30.80%
|
26.90%
|
22.72%
|
20.00%
|
23.16%
|
23.29%
|
20.42%
|
15.05%
|
10.63%
|
9.78%
|
9.62%
|
10.63%
|
10.83%
|
10.37%
|
10.80%
|
11.07%
|
|
|
|
|
|
|
0.18
|
0.48
|
0.86
|
1.27
|
1.39
|
1.68
|
1.87
|
3.07
|
4.82
|
5.69
|
6.27
|
6.20
|
6.79
|
7.39
|
7.44
|
7.29
|
|
|
4.60
|
4.46
|
4.48
|
5.96
|
6.70
|
7.36
|
9.91
|
|
|
|
10.62
|
13.67
|
32.51
|
31.38
|
43.33
|
28.31
|
10.43
|
11.16
|
11.34
|
11.55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.37%
|
25.21%
|
27.92%
|
26.82%
|
28.71%
|
34.43%
|
32.70%
|
-15.28%
|
-13.66%
|
-63.34%
|
30.42%
|
29.10%
|
7.13%
|
1.15%
|
-8.44%
|
2.83%
|
47.21%
|
43.23%
|
38.68%
|
49.48%
|
|
|
8.31%
|
9.88%
|
10.91%
|
7.73%
|
8.02%
|
11.94%
|
7.16%
|
-15.28%
|
-13.66%
|
-63.34%
|
30.42%
|
29.10%
|
7.13%
|
1.15%
|
-8.44%
|
2.83%
|
2.64%
|
-4.53%
|
-7.01%
|
6.78%
|
|
|
3.75
|
4.22
|
4.38
|
2.72
|
2.47
|
3.21
|
1.63
|
-3.06
|
-3.16
|
-14.75
|
6.21
|
4.38
|
0.76
|
0.11
|
-0.81
|
0.30
|
0.29
|
-0.47
|
-0.76
|
0.75
|
|
|
8.31
|
9.88
|
10.91
|
7.73
|
8.02
|
11.94
|
7.16
|
-15.28
|
-13.66
|
-63.34
|
30.42
|
29.10
|
7.13
|
1.15
|
-8.44
|
2.83
|
2.64
|
-4.53
|
-7.01
|
6.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|