A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
11K
|
€
16K
|
€
16K
|
€
19K
|
€
25K
|
€
13K
|
€
19K
|
€
18K
|
€
13K
|
€
20K
|
€
12K
|
€
36K
|
€
20K
|
€
26K
|
€
36K
|
€
28K
|
€
35K
|
€
11K
|
|
|
€
-17K
|
€
-12K
|
€
-7K
|
€
-8K
|
€
-6K
|
€
-2K
|
€
-10K
|
€
-6K
|
€
-11K
|
€
-16K
|
€
-7K
|
€
-20K
|
€
-20K
|
€
-19K
|
€
-12K
|
€
2K
|
€
-7K
|
€
1K
|
€
-23K
|
|
|
€
-234K
|
€
-217K
|
€
-204K
|
€
-197K
|
€
-189K
|
€
-183K
|
€
-181K
|
€
-171K
|
€
-165K
|
€
-154K
|
€
-137K
|
€
-130K
|
€
-111K
|
€
-91K
|
€
-72K
|
€
-60K
|
€
-62K
|
€
-55K
|
€
-56K
|
|
|
-
|
€
5K
|
€
9K
|
€
8K
|
€
11K
|
€
16K
|
€
7K
|
€
12K
|
€
11K
|
€
8K
|
€
12K
|
€
7K
|
€
24K
|
€
10K
|
€
16K
|
€
24K
|
€
18K
|
€
23K
|
€
7K
|
|
|
€
174
|
€
3K
|
€
5K
|
€
981
|
€
2K
|
€
2K
|
€
358
|
€
1K
|
€
904
|
|
€
182
|
€
1K
|
€
5K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
3K
|
|
€
63
|
€
92
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
7K
|
€
12K
|
€
12K
|
€
16K
|
€
23K
|
€
10K
|
€
17K
|
€
15K
|
€
11K
|
€
18K
|
€
10K
|
€
30K
|
€
12K
|
€
20K
|
€
33K
|
€
26K
|
€
33K
|
€
8K
|
|
|
€
-17K
|
€
-12K
|
€
-7K
|
€
-8K
|
€
-4K
|
€
3K
|
€
-5K
|
€
846
|
€
-4K
|
€
-5K
|
€
955
|
€
-8K
|
€
-8K
|
€
-7K
|
€
1K
|
€
15K
|
€
7K
|
€
15K
|
€
-13K
|
|
|
€
-17K
|
€
-12K
|
€
-7K
|
€
-8K
|
€
-6K
|
€
-2K
|
€
-10K
|
€
-6K
|
€
-11K
|
€
-16K
|
€
-7K
|
€
-20K
|
€
-20K
|
€
-19K
|
€
-12K
|
€
2K
|
€
-7K
|
€
1K
|
€
-23K
|
|
|
€
0
|
€
941
|
€
0
|
€
0
|
€
0
|
€
-1
|
€
19K
|
€
2K
|
€
35K
|
-
|
-
|
€
1K
|
€
17K
|
€
1K
|
€
2K
|
€
1K
|
€
32K
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
5K
|
€
4K
|
€
829
|
€
589
|
€
7K
|
|
€
2K
|
|
|
|
€
3K
|
€
2K
|
€
484
|
|
€
28K
|
€
244
|
€
2K
|
|
|
€
-2K
|
€
7K
|
€
12K
|
€
11K
|
€
14K
|
€
17K
|
€
5K
|
€
10K
|
€
8K
|
€
-261
|
€
9K
|
€
-3K
|
€
18K
|
€
114
|
€
8K
|
€
21K
|
€
12K
|
€
20K
|
€
-2K
|
|
|
€
-333K
|
€
-331K
|
€
-337K
|
€
-349K
|
€
-360K
|
€
-374K
|
€
-391K
|
€
-377K
|
€
-386K
|
€
-359K
|
€
-359K
|
€
-368K
|
€
-365K
|
€
-350K
|
€
-343K
|
€
-342K
|
€
-355K
|
€
-355K
|
€
-367K
|
|
|
0.06
|
0.13
|
0.14
|
0.11
|
0.08
|
0.13
|
0.12
|
0.11
|
0.10
|
0.11
|
0.18
|
0.15
|
0.21
|
0.23
|
0.22
|
0.22
|
0.27
|
0.23
|
0.26
|
|
|
0.01
|
0.07
|
0.09
|
0.06
|
0.03
|
0.08
|
0.07
|
0.06
|
0.05
|
0.06
|
0.13
|
0.10
|
0.15
|
0.17
|
0.14
|
0.16
|
0.20
|
0.17
|
0.17
|
|
|
0.06
|
0.13
|
0.14
|
0.11
|
0.08
|
0.13
|
0.12
|
0.11
|
0.10
|
0.11
|
0.18
|
0.15
|
0.21
|
0.23
|
0.22
|
0.22
|
0.27
|
0.23
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
163K
|
€
187K
|
€
193K
|
€
205K
|
€
245K
|
€
261K
|
€
255K
|
€
266K
|
€
250K
|
€
300K
|
€
304K
|
€
351K
|
€
366K
|
€
372K
|
€
391K
|
€
446K
|
€
404K
|
€
437K
|
|
|
€
355K
|
€
379K
|
€
392K
|
€
390K
|
€
393K
|
€
428K
|
€
443K
|
€
426K
|
€
430K
|
€
404K
|
€
437K
|
€
434K
|
€
462K
|
€
456K
|
€
444K
|
€
451K
|
€
508K
|
€
459K
|
€
493K
|
|
|
€
355K
|
€
379K
|
€
392K
|
€
390K
|
€
393K
|
€
428K
|
€
443K
|
€
426K
|
€
430K
|
€
404K
|
€
437K
|
€
434K
|
€
462K
|
€
456K
|
€
437K
|
€
438K
|
€
489K
|
€
459K
|
€
493K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
13K
|
€
19K
|
|
|
|
|
-192.28%
|
-133.23%
|
-108.92%
|
-101.98%
|
-92.31%
|
-74.85%
|
-69.26%
|
-66.85%
|
-62.06%
|
-61.59%
|
-45.85%
|
-42.86%
|
-31.47%
|
-24.78%
|
-19.21%
|
-15.35%
|
-13.82%
|
-13.65%
|
-12.94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.09
|
-0.21
|
-0.31
|
|
|
|
|
|
52.48
|
31.61
|
33.58
|
24.75
|
18.87
|
42.80
|
24.91
|
27.93
|
37.38
|
24.96
|
45.05
|
15.35
|
38.19
|
21.91
|
13.46
|
19.55
|
13.78
|
59.84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.79%
|
-3.14%
|
-5.84%
|
-5.66%
|
-7.27%
|
-9.52%
|
-2.80%
|
-6.08%
|
-5.15%
|
0.17%
|
-6.91%
|
1.93%
|
-15.99%
|
-0.13%
|
-10.66%
|
-34.29%
|
-19.52%
|
-36.17%
|
3.54%
|
|
|
7.37%
|
5.73%
|
3.51%
|
4.19%
|
3.02%
|
1.09%
|
5.77%
|
3.44%
|
6.65%
|
10.68%
|
5.15%
|
15.14%
|
18.04%
|
21.10%
|
16.14%
|
-2.87%
|
10.66%
|
-2.46%
|
40.87%
|
|
|
-14.18
|
-7.63
|
-3.82
|
-4.27
|
-2.78
|
-0.81
|
-4.00
|
-2.30
|
-4.13
|
-6.58
|
-2.36
|
-6.49
|
-5.68
|
-5.23
|
-3.10
|
0.44
|
-1.47
|
0.34
|
-5.29
|
|
|
7.37
|
5.73
|
3.51
|
4.19
|
3.02
|
1.09
|
5.77
|
3.44
|
6.65
|
10.68
|
5.15
|
15.14
|
18.04
|
21.10
|
16.14
|
-2.87
|
10.66
|
-2.46
|
40.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|