AD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-3K
|
€
22K
|
€
18K
|
€
13K
|
€
-2K
|
€
5K
|
€
4K
|
€
3K
|
€
21K
|
€
3K
|
€
5K
|
€
-1K
|
€
32K
|
€
2K
|
€
-2K
|
€
-17K
|
€
-19
|
€
864
|
€
-9K
|
|
|
€
-6K
|
€
-113K
|
€
-2K
|
€
3K
|
€
3K
|
€
-10K
|
€
2K
|
€
3K
|
€
-561
|
€
13K
|
€
-954
|
€
2K
|
€
-5K
|
€
27K
|
€
2K
|
€
-3K
|
€
-18K
|
€
-12
|
€
126
|
€
-10K
|
|
|
€
85K
|
€
-103K
|
€
10K
|
€
13K
|
€
10K
|
€
7K
|
€
17K
|
€
15K
|
€
12K
|
€
13K
|
€
-313
|
€
641
|
€
-901
|
€
4K
|
€
-23K
|
€
-25K
|
€
-22K
|
€
-4K
|
€
-3K
|
€
-4K
|
|
|
€
4K
|
-
|
€
18K
|
€
17K
|
€
11K
|
€
250
|
€
4K
|
€
4K
|
€
2K
|
€
17K
|
€
2K
|
€
7K
|
-
|
€
29K
|
€
1K
|
-
|
-
|
-
|
€
198
|
-
|
|
|
|
|
|
|
-
|
€
803
|
€
793
|
€
2K
|
€
772
|
€
6K
|
|
€
1K
|
|
€
11K
|
|
|
|
€
302
|
€
74
|
€
3
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-4K
|
€
22K
|
€
17K
|
€
13K
|
€
-2K
|
€
5K
|
€
4K
|
€
3K
|
€
21K
|
€
2K
|
€
5K
|
€
-2K
|
€
31K
|
€
2K
|
€
-3K
|
€
-18K
|
€
-617
|
€
281
|
€
-10K
|
|
|
€
-5K
|
€
-4K
|
€
22K
|
€
17K
|
€
13K
|
€
-2K
|
€
5K
|
€
3K
|
€
1K
|
€
20K
|
€
1K
|
€
3K
|
€
-2K
|
€
31K
|
€
2K
|
€
-3K
|
€
-18K
|
€
-617
|
€
281
|
€
-10K
|
|
|
€
-6K
|
€
-113K
|
€
-2K
|
€
3K
|
€
3K
|
€
-10K
|
€
2K
|
€
3K
|
€
-561
|
€
13K
|
€
-954
|
€
2K
|
€
-5K
|
€
27K
|
€
2K
|
€
-3K
|
€
-18K
|
€
-12
|
€
126
|
€
-10K
|
|
|
Capex
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
908
|
€
16K
|
€
516
|
€
4K
|
€
7K
|
€
19K
|
€
6K
|
€
62K
|
€
4K
|
€
27K
|
€
23K
|
€
31K
|
€
9K
|
€
8K
|
€
36K
|
€
2K
|
€
42K
|
€
27K
|
€
2
|
|
|
€
-6K
|
€
-113K
|
€
-2K
|
€
3K
|
€
3K
|
€
-10K
|
€
2K
|
€
4K
|
€
665
|
€
14K
|
€
271
|
€
3K
|
€
-5K
|
€
27K
|
€
2K
|
€
-3K
|
€
-18K
|
€
-12
|
€
126
|
€
-10K
|
|
|
€
25K
|
€
26K
|
€
40K
|
€
18K
|
€
-452K
|
€
-375K
|
€
-272K
|
€
-22K
|
€
-24K
|
€
10K
|
€
37K
|
€
35K
|
€
34K
|
€
40K
|
€
11K
|
€
9K
|
€
-22K
|
€
-4K
|
€
-3K
|
€
-4K
|
|
|
44.83
|
43.94
|
12.51
|
6.80
|
0.04
|
0.02
|
0.08
|
0.53
|
0.72
|
1.21
|
42.46
|
2.94
|
289.33
|
2.28
|
101.69
|
1.35
|
0.11
|
0.96
|
0.90
|
0
|
|
|
44.83
|
43.94
|
13.08
|
7.15
|
0.04
|
0.02
|
0.09
|
0.53
|
0.72
|
1.21
|
42.46
|
2.94
|
289.33
|
2.28
|
101.69
|
1.35
|
0.11
|
0.96
|
0.90
|
0
|
|
|
44.83
|
43.94
|
27.42
|
22.26
|
0.14
|
0.13
|
0.22
|
1.31
|
1.12
|
1.21
|
42.46
|
2.94
|
289.33
|
2.28
|
101.69
|
1.35
|
0.11
|
0.96
|
0.90
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
99K
|
€
663K
|
€
638K
|
€
481K
|
€
388K
|
€
314K
|
€
62K
|
€
98K
|
€
60K
|
€
42K
|
€
59K
|
€
37K
|
€
71K
|
€
11K
|
€
36K
|
€
3K
|
€
82K
|
€
30K
|
€
2
|
|
|
€
31K
|
€
202K
|
€
653K
|
€
625K
|
€
472K
|
€
381K
|
€
297K
|
€
47K
|
€
86K
|
€
48K
|
€
43K
|
€
58K
|
€
38K
|
€
67K
|
€
34K
|
€
61K
|
€
24K
|
€
86K
|
€
34K
|
€
4K
|
|
|
€
580
|
€
610
|
€
3K
|
€
3K
|
€
472K
|
€
381K
|
€
293K
|
€
47K
|
€
86K
|
€
48K
|
€
904
|
€
18K
|
€
118
|
€
31K
|
€
109
|
€
27K
|
€
24K
|
€
86K
|
€
34K
|
€
4K
|
|
|
€
30K
|
€
201K
|
€
649K
|
€
622K
|
|
|
|
-
|
|
|
€
42K
|
€
40K
|
€
38K
|
€
36K
|
€
34K
|
€
34K
|
|
|
|
|
|
|
73.48%
|
-104.62%
|
1.56%
|
1.99%
|
2.05%
|
1.83%
|
5.36%
|
24.01%
|
12.25%
|
20.94%
|
-0.74%
|
1.10%
|
-2.43%
|
5.14%
|
-210.67%
|
-69.12%
|
-811.04%
|
-4.26%
|
-11.56%
|
-149,076.13%
|
|
|
0.35
|
-1.95
|
62.72
|
49.03
|
|
|
|
0
|
|
|
-133.14
|
61.90
|
-41.96
|
9.94
|
-1.47
|
-1.38
|
|
|
|
|
|
|
|
|
30.27
|
35.86
|
36.64
|
|
59.12
|
11.13
|
32.47
|
2.28
|
18.05
|
12.80
|
|
2.15
|
22.17
|
|
|
|
120.02
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7.02%
|
110.04%
|
-22.64%
|
22.24%
|
28.01%
|
-136.82%
|
12.55%
|
27.48%
|
5.52%
|
112.21%
|
-86.61%
|
400.72%
|
502.07%
|
743.94%
|
-6.85%
|
13.31%
|
83.77%
|
0.34%
|
-3.61%
|
271.15%
|
|
|
-7.02%
|
110.04%
|
-22.64%
|
22.24%
|
28.01%
|
-136.82%
|
11.38%
|
19.27%
|
-4.66%
|
102.48%
|
304.83%
|
240.50%
|
502.07%
|
743.94%
|
-6.85%
|
13.31%
|
83.77%
|
0.34%
|
-3.61%
|
271.15%
|
|
|
-5.16
|
-115.12
|
-0.35
|
0.44
|
0.57
|
-2.50
|
0.61
|
4.63
|
-0.57
|
21.46
|
-2.26
|
2.63
|
-12.22
|
38.22
|
14.43
|
-9.20
|
-679.37
|
-0.01
|
0.42
|
-404,220.16
|
|
|
-7.02
|
110.04
|
-22.64
|
22.24
|
28.01
|
-136.82
|
11.38
|
19.27
|
-4.66
|
102.48
|
304.83
|
240.50
|
502.07
|
743.94
|
-6.85
|
13.31
|
83.77
|
0.34
|
-3.61
|
271.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
441.65
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
441.65
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|