AV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
3K
|
€
3K
|
€
845
|
€
-7K
|
€
5K
|
€
6K
|
€
7K
|
€
49K
|
€
23K
|
€
8K
|
€
25K
|
€
11K
|
€
17K
|
|
|
€
3K
|
€
2K
|
€
3K
|
€
-148
|
€
-8K
|
€
3K
|
€
4K
|
€
247
|
€
11K
|
€
10K
|
€
-5K
|
€
9K
|
€
778
|
€
11K
|
|
|
€
62K
|
€
59K
|
€
57K
|
€
55K
|
€
55K
|
€
62K
|
€
59K
|
€
56K
|
€
55K
|
€
44K
|
€
34K
|
€
27K
|
€
18K
|
€
17K
|
|
|
€
8K
|
€
5K
|
€
6K
|
€
3K
|
€
3K
|
€
7K
|
€
8K
|
€
7K
|
€
45K
|
€
18K
|
€
6K
|
€
20K
|
€
7K
|
€
17K
|
|
|
€
649
|
|
€
410
|
€
3K
|
€
562
|
€
1K
|
|
€
1K
|
€
5K
|
|
€
2K
|
€
11K
|
€
4K
|
€
6K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
2K
|
€
3K
|
€
-13
|
€
-8K
|
€
4K
|
€
5K
|
€
5K
|
€
47K
|
€
19K
|
€
6K
|
€
23K
|
€
9K
|
€
16K
|
|
|
€
5K
|
€
2K
|
€
3K
|
€
-13
|
€
-8K
|
€
4K
|
€
5K
|
€
2K
|
€
23K
|
€
11K
|
€
-3K
|
€
13K
|
€
2K
|
€
15K
|
|
|
€
3K
|
€
2K
|
€
3K
|
€
-148
|
€
-8K
|
€
3K
|
€
4K
|
€
247
|
€
11K
|
€
10K
|
€
-5K
|
€
9K
|
€
778
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
167
|
€
167
|
€
17K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
66K
|
€
63K
|
€
64K
|
€
60K
|
€
44K
|
€
28K
|
€
51K
|
€
26K
|
€
3K
|
€
7K
|
€
12K
|
€
28K
|
€
10K
|
|
|
€
3K
|
€
2K
|
€
3K
|
€
-148
|
€
-8K
|
€
3K
|
€
4K
|
€
4K
|
€
35K
|
€
19K
|
€
5K
|
€
19K
|
€
8K
|
€
12K
|
|
|
€
62K
|
€
59K
|
€
57K
|
€
54K
|
€
54K
|
€
62K
|
€
59K
|
€
55K
|
€
52K
|
€
37K
|
€
26K
|
€
17K
|
€
5K
|
€
13K
|
|
|
1.92
|
1.84
|
1.96
|
1.76
|
2.01
|
2.11
|
2.12
|
1.54
|
1.52
|
1.33
|
1.28
|
1.20
|
1.10
|
1.67
|
|
|
1.82
|
1.72
|
1.96
|
1.76
|
2.01
|
2.11
|
2.12
|
1.54
|
1.52
|
1.33
|
1.28
|
1.20
|
1.10
|
1.67
|
|
|
1.92
|
1.84
|
1.96
|
1.76
|
2.01
|
2.11
|
2.12
|
1.54
|
1.52
|
1.33
|
1.28
|
1.20
|
1.10
|
1.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
129K
|
€
116K
|
€
126K
|
€
108K
|
€
118K
|
€
112K
|
€
158K
|
€
157K
|
€
162K
|
€
140K
|
€
130K
|
€
80K
|
€
37K
|
|
|
€
67K
|
€
70K
|
€
59K
|
€
71K
|
€
54K
|
€
56K
|
€
53K
|
€
103K
|
€
102K
|
€
118K
|
€
106K
|
€
103K
|
€
62K
|
€
20K
|
|
|
€
67K
|
€
70K
|
€
59K
|
€
71K
|
€
54K
|
€
56K
|
€
53K
|
€
103K
|
€
101K
|
€
113K
|
€
94K
|
€
83K
|
€
51K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
€
602
|
€
5K
|
€
12K
|
€
20K
|
€
11K
|
|
|
|
48.03%
|
45.88%
|
49.16%
|
43.39%
|
50.50%
|
52.82%
|
52.96%
|
35.11%
|
35.23%
|
27.15%
|
24.47%
|
20.62%
|
22.33%
|
46.55%
|
|
|
|
|
|
|
|
|
|
|
0.01
|
0.12
|
0.36
|
0.75
|
0.62
|
|
|
|
13.89
|
31.76
|
21.11
|
|
|
12.65
|
10.61
|
19.69
|
2.16
|
6.13
|
17
|
4.43
|
6.75
|
1.22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.11%
|
3.08%
|
4.66%
|
-0.27%
|
-14.18%
|
5.04%
|
6.31%
|
6.55%
|
64.15%
|
42.00%
|
13.95%
|
72.40%
|
46.89%
|
71.17%
|
|
|
5.11%
|
3.08%
|
4.66%
|
-0.27%
|
-14.18%
|
5.04%
|
6.31%
|
0.44%
|
20.35%
|
22.13%
|
-14.10%
|
33.19%
|
4.34%
|
63.28%
|
|
|
2.45
|
1.41
|
2.29
|
-0.12
|
-7.16
|
2.66
|
3.34
|
0.16
|
7.17
|
6.01
|
-3.45
|
6.84
|
0.97
|
29.45
|
|
|
5.11
|
3.08
|
4.66
|
-0.27
|
-14.18
|
5.04
|
6.31
|
0.44
|
20.35
|
22.13
|
-14.10
|
33.19
|
4.34
|
63.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|