BE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
159K
|
€
184K
|
€
288K
|
€
276K
|
€
254K
|
€
209K
|
€
272K
|
€
226K
|
€
311K
|
€
315K
|
€
314K
|
€
237K
|
|
|
€
-7K
|
€
29K
|
€
-3K
|
€
-1K
|
€
2K
|
€
10K
|
€
-47K
|
€
1K
|
€
-17K
|
€
20K
|
€
6K
|
€
-18K
|
€
1K
|
|
|
€
-47K
|
€
-40K
|
€
-69K
|
€
-66K
|
€
-65K
|
€
-67K
|
€
-48K
|
€
-589
|
€
-2K
|
€
16K
|
€
-5K
|
€
-10K
|
€
7K
|
|
|
1
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4.20
|
4.90
|
3.20
|
|
|
-
|
€
33K
|
€
4K
|
€
5K
|
€
7K
|
€
11K
|
-
|
€
16K
|
-
|
€
43K
|
€
22K
|
-
|
€
10K
|
|
|
€
1K
|
€
15K
|
€
26K
|
€
22K
|
€
16K
|
€
18K
|
€
35K
|
€
22K
|
€
4K
|
€
23K
|
€
14K
|
€
34K
|
€
10K
|
|
|
€
8K
|
€
23K
|
€
28K
|
€
31K
|
€
42K
|
€
35K
|
€
41K
|
€
36K
|
€
43K
|
€
48K
|
€
49K
|
€
53K
|
€
39K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
47K
|
€
6K
|
€
7K
|
€
10K
|
€
16K
|
€
-37K
|
€
23K
|
€
-23K
|
€
53K
|
€
32K
|
€
-15K
|
€
13K
|
|
|
€
-7K
|
€
43K
|
€
3K
|
€
4K
|
€
8K
|
€
13K
|
€
-46K
|
€
14K
|
€
-34K
|
€
44K
|
€
21K
|
€
-20K
|
€
9K
|
|
|
€
-7K
|
€
29K
|
€
-3K
|
€
-1K
|
€
2K
|
€
10K
|
€
-47K
|
€
1K
|
€
-17K
|
€
20K
|
€
6K
|
€
-18K
|
€
1K
|
|
|
€
0
|
€
38K
|
-
|
€
4K
|
€
1K
|
|
€
4K
|
€
12K
|
€
9K
|
€
4K
|
€
14K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
15K
|
€
26K
|
€
13K
|
€
31K
|
€
12K
|
€
27K
|
€
22K
|
€
47K
|
€
22K
|
€
33K
|
€
73K
|
|
|
€
-2K
|
€
33K
|
€
163
|
€
1K
|
€
4K
|
€
13K
|
€
-39K
|
€
10K
|
€
-7K
|
€
29K
|
€
17K
|
€
-12K
|
€
9K
|
|
|
€
-80K
|
€
-77K
|
€
-73K
|
€
-23K
|
€
-70K
|
€
-73K
|
€
-54K
|
€
-15K
|
€
-17K
|
€
3K
|
€
-24K
|
€
-24K
|
€
-3K
|
|
|
0.29
|
0.58
|
0.57
|
0.86
|
0.63
|
0.68
|
0.61
|
0.94
|
0.89
|
1.01
|
0.89
|
0.93
|
0.98
|
|
|
0.30
|
0.60
|
0.58
|
0.87
|
0.63
|
0.68
|
0.61
|
0.94
|
0.89
|
1.01
|
0.89
|
0.86
|
0.98
|
|
|
0.30
|
0.59
|
0.58
|
0.86
|
0.63
|
0.68
|
0.61
|
0.94
|
0.89
|
1.01
|
0.89
|
0.93
|
0.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
146K
|
€
100K
|
€
147K
|
€
123K
|
€
162K
|
€
90K
|
€
230K
|
€
150K
|
€
219K
|
€
218K
|
€
325K
|
€
159K
|
|
|
€
112K
|
€
186K
|
€
170K
|
€
163K
|
€
188K
|
€
229K
|
€
138K
|
€
231K
|
€
152K
|
€
204K
|
€
222K
|
€
336K
|
€
148K
|
|
|
€
109K
|
€
183K
|
€
167K
|
€
162K
|
€
188K
|
€
229K
|
€
138K
|
€
231K
|
€
152K
|
€
204K
|
€
222K
|
€
336K
|
€
148K
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-72.92%
|
-27.71%
|
-69.45%
|
-45.26%
|
-52.81%
|
-41.17%
|
-53.05%
|
-0.26%
|
-1.24%
|
7.10%
|
-2.17%
|
-3.20%
|
4.62%
|
|
|
Long term debt ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.94
|
29.13
|
23.31
|
19.27
|
14.72
|
|
10.11
|
|
3.85
|
7.03
|
|
11.54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.72%
|
-82.05%
|
-0.23%
|
-1.68%
|
-6.20%
|
-19.04%
|
81.12%
|
-1,752.26%
|
378.67%
|
185.48%
|
-351.16%
|
119.02%
|
119.13%
|
|
|
14.75%
|
-72.25%
|
4.33%
|
2.24%
|
-2.84%
|
-14.51%
|
98.77%
|
-214.81%
|
940.75%
|
130.27%
|
-120.31%
|
170.71%
|
15.65%
|
|
|
-10.76
|
20.02
|
-3.01
|
-1.01
|
1.50
|
5.98
|
-52.40
|
0.55
|
-11.65
|
9.25
|
2.61
|
-5.45
|
0.72
|
|
|
14.75
|
-72.25
|
4.33
|
2.24
|
-2.84
|
-14.51
|
98.77
|
-214.81
|
940.75
|
130.27
|
-120.31
|
170.71
|
15.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4.20
|
4.90
|
3.20
|
|
|
€
8K
|
€
12K
|
€
14K
|
€
10K
|
€
11K
|
€
9K
|
€
10K
|
€
9K
|
€
11K
|
€
12K
|
€
12K
|
€
11K
|
€
12K
|