BM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
-28K
|
€
8K
|
€
37K
|
€
-30K
|
€
-19K
|
€
9K
|
€
31K
|
€
43K
|
€
42K
|
€
25K
|
€
41K
|
€
16K
|
€
-21K
|
€
13K
|
€
77K
|
€
73K
|
€
65K
|
€
83K
|
|
|
€
2K
|
€
-44K
|
€
-7K
|
€
23K
|
€
-43K
|
€
-40K
|
€
-12K
|
€
7K
|
€
15K
|
€
17K
|
€
65K
|
€
16K
|
€
-16K
|
€
-49K
|
€
-28K
|
€
19K
|
€
23K
|
€
17K
|
€
31K
|
|
|
€
83K
|
€
82K
|
€
125K
|
€
132K
|
€
109K
|
€
152K
|
€
192K
|
€
204K
|
€
198K
|
€
182K
|
€
165K
|
€
100K
|
€
84K
|
€
100K
|
€
149K
|
€
177K
|
€
158K
|
€
135K
|
€
119K
|
|
|
€
13K
|
€
3K
|
€
9K
|
€
35K
|
€
4K
|
€
6K
|
€
15K
|
€
33K
|
€
45K
|
€
45K
|
€
33K
|
€
34K
|
€
13K
|
€
4K
|
€
12K
|
€
60K
|
€
58K
|
€
49K
|
€
69K
|
|
|
|
|
|
€
2K
|
|
€
62
|
€
2K
|
€
5K
|
€
6K
|
€
9K
|
€
6K
|
|
|
|
|
€
12K
|
€
8K
|
€
10K
|
€
13K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
-29K
|
€
6K
|
€
35K
|
€
-32K
|
€
-21K
|
€
7K
|
€
29K
|
€
41K
|
€
41K
|
€
23K
|
€
39K
|
€
14K
|
€
-23K
|
€
10K
|
€
74K
|
€
71K
|
€
63K
|
€
81K
|
|
|
€
2K
|
€
-43K
|
€
-6K
|
€
25K
|
€
-41K
|
€
-30K
|
€
-9K
|
€
12K
|
€
24K
|
€
25K
|
€
22K
|
€
23K
|
€
-9K
|
€
-50K
|
€
-15K
|
€
49K
|
€
51K
|
€
44K
|
€
63K
|
|
|
€
2K
|
€
-44K
|
€
-7K
|
€
23K
|
€
-43K
|
€
-40K
|
€
-12K
|
€
7K
|
€
15K
|
€
17K
|
€
65K
|
€
16K
|
€
-16K
|
€
-49K
|
€
-28K
|
€
19K
|
€
23K
|
€
17K
|
€
31K
|
|
|
€
1K
|
€
7K
|
€
22K
|
€
3K
|
€
0
|
€
7K
|
€
1
|
€
0
|
€
5K
|
€
337K
|
€
-401K
|
€
0
|
€
2K
|
€
6K
|
€
1K
|
€
31K
|
€
2K
|
€
8K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
41K
|
€
72K
|
€
95K
|
€
80K
|
€
105K
|
€
122K
|
€
178K
|
€
142K
|
€
92K
|
€
68K
|
€
112K
|
€
17K
|
€
5K
|
€
6K
|
€
4K
|
€
17K
|
€
17K
|
€
17K
|
|
|
€
14K
|
€
-30K
|
€
5K
|
€
33K
|
€
-34K
|
€
-31K
|
€
4K
|
€
24K
|
€
32K
|
€
34K
|
€
66K
|
€
32K
|
€
7K
|
€
-22K
|
€
-4K
|
€
44K
|
€
42K
|
€
36K
|
€
49K
|
|
|
€
-160K
|
€
-157K
|
€
-102K
|
€
-64K
|
€
-74K
|
€
-20K
|
€
37K
|
€
53K
|
€
49K
|
€
41K
|
€
163K
|
€
-304K
|
€
-336K
|
€
-342K
|
€
-181K
|
€
-140K
|
€
-117K
|
€
-122K
|
€
-114K
|
|
|
0.33
|
0.24
|
0.49
|
0.62
|
0.53
|
0.84
|
1.42
|
1.41
|
1.51
|
1.61
|
11.08
|
0.29
|
0.10
|
0.06
|
0.34
|
0.39
|
0.43
|
0.42
|
0.44
|
|
|
0.33
|
0.24
|
0.49
|
0.62
|
0.53
|
0.84
|
1.42
|
1.41
|
1.51
|
1.61
|
11.08
|
0.29
|
0.10
|
0.06
|
0.34
|
0.39
|
0.43
|
0.42
|
0.44
|
|
|
0.33
|
0.24
|
0.49
|
0.62
|
0.53
|
0.84
|
1.42
|
1.41
|
1.51
|
1.61
|
16.26
|
0.30
|
0.10
|
0.06
|
0.34
|
0.40
|
0.45
|
0.44
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
329K
|
€
313K
|
€
368K
|
€
365K
|
€
348K
|
€
381K
|
€
406K
|
€
477K
|
€
456K
|
€
430K
|
€
181K
|
€
531K
|
€
456K
|
€
462K
|
€
554K
|
€
575K
|
€
569K
|
€
586K
|
€
599K
|
|
|
€
246K
|
€
231K
|
€
243K
|
€
233K
|
€
239K
|
€
229K
|
€
213K
|
€
273K
|
€
258K
|
€
247K
|
€
16K
|
€
431K
|
€
373K
|
€
362K
|
€
406K
|
€
398K
|
€
411K
|
€
451K
|
€
480K
|
|
|
€
237K
|
€
208K
|
€
201K
|
€
170K
|
€
156K
|
€
126K
|
€
90K
|
€
130K
|
€
96K
|
€
66K
|
€
11K
|
€
425K
|
€
366K
|
€
362K
|
€
267K
|
€
223K
|
€
200K
|
€
204K
|
€
197K
|
|
|
€
9K
|
€
24K
|
€
42K
|
€
63K
|
€
83K
|
€
103K
|
€
123K
|
€
143K
|
€
162K
|
€
181K
|
|
|
|
|
€
132K
|
€
168K
|
€
204K
|
€
240K
|
€
276K
|
|
|
25.34%
|
26.12%
|
34.06%
|
36.18%
|
31.27%
|
39.89%
|
47.42%
|
42.84%
|
43.37%
|
42.44%
|
91.09%
|
18.85%
|
18.39%
|
21.63%
|
26.83%
|
30.76%
|
27.79%
|
23.07%
|
19.82%
|
|
|
0.11
|
0.29
|
0.34
|
0.48
|
0.76
|
0.68
|
0.64
|
0.70
|
0.82
|
0.99
|
|
|
|
|
0.89
|
0.95
|
1.29
|
1.77
|
2.33
|
|
|
17.17
|
|
38.92
|
6.69
|
|
|
31.01
|
9.53
|
6.33
|
6.01
|
0.70
|
11.18
|
27.30
|
|
40.86
|
5.36
|
5.81
|
7.14
|
5.91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.28%
|
-36.70%
|
4.04%
|
25.27%
|
-30.93%
|
-20.44%
|
2.15%
|
11.54%
|
16.29%
|
18.60%
|
40.14%
|
31.93%
|
8.50%
|
-22.17%
|
-2.40%
|
24.74%
|
26.76%
|
26.49%
|
41.48%
|
|
|
1.98%
|
-53.39%
|
-5.42%
|
17.58%
|
-39.50%
|
-26.59%
|
-6.24%
|
3.30%
|
7.77%
|
9.54%
|
39.30%
|
16.15%
|
-18.98%
|
-48.86%
|
-18.97%
|
10.62%
|
14.45%
|
12.25%
|
26.10%
|
|
|
0.50
|
-13.95
|
-1.85
|
6.36
|
-12.35
|
-10.61
|
-2.96
|
1.41
|
3.37
|
4.05
|
35.79
|
3.04
|
-3.49
|
-10.57
|
-5.09
|
3.27
|
4.02
|
2.83
|
5.17
|
|
|
1.98
|
-53.39
|
-5.42
|
17.58
|
-39.50
|
-26.59
|
-6.24
|
3.30
|
7.77
|
9.54
|
39.30
|
16.15
|
-18.98
|
-48.86
|
-18.97
|
10.62
|
14.45
|
12.25
|
26.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|