BP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-8K
|
€
10K
|
€
-1K
|
€
55K
|
€
-12K
|
€
-33K
|
€
706K
|
€
-22K
|
€
17K
|
€
9K
|
€
323K
|
€
-269K
|
€
203K
|
€
-330K
|
€
-159K
|
€
90K
|
€
104K
|
|
|
€
-14K
|
€
-28K
|
€
-146K
|
€
-16K
|
€
-1K
|
€
-33K
|
€
-50K
|
€
669K
|
€
-57K
|
€
-3K
|
€
4K
|
€
306K
|
€
-281K
|
€
205K
|
€
-430K
|
€
-251K
|
€
33K
|
€
48K
|
|
|
€
-130K
|
€
-116K
|
€
-87K
|
€
837
|
€
16K
|
€
18K
|
€
51K
|
€
101K
|
€
-408K
|
€
-351K
|
€
-348K
|
€
-352K
|
€
-657K
|
€
-376K
|
€
-582K
|
€
-152K
|
€
99K
|
€
66K
|
|
|
€
2K
|
-
|
€
7K
|
€
30
|
€
36K
|
€
628
|
€
2K
|
€
563K
|
-
|
€
12K
|
€
6K
|
€
228K
|
-
|
€
143K
|
-
|
-
|
€
74K
|
€
85K
|
|
|
€
27
|
-
|
€
2K
|
-
|
€
653
|
€
2K
|
€
193
|
€
135K
|
|
€
2K
|
|
|
€
57K
|
€
193K
|
€
7K
|
€
64K
|
€
42K
|
€
4K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
€
160K
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
23.90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-9K
|
€
9K
|
€
-2K
|
€
50K
|
€
-14K
|
€
-34K
|
€
704K
|
€
-23K
|
€
17K
|
€
9K
|
€
323K
|
€
-270K
|
€
203K
|
€
-330K
|
€
-159K
|
€
88K
|
€
104K
|
|
|
€
-6K
|
€
-18K
|
€
4K
|
€
-7K
|
€
38K
|
€
-19K
|
€
-39K
|
€
692K
|
€
-35K
|
€
17K
|
€
9K
|
€
323K
|
€
-270K
|
€
190K
|
€
-343K
|
€
-164K
|
€
84K
|
€
104K
|
|
|
€
-14K
|
€
-28K
|
€
-146K
|
€
-16K
|
€
-1K
|
€
-33K
|
€
-50K
|
€
669K
|
€
-57K
|
€
-3K
|
€
4K
|
€
306K
|
€
-281K
|
€
205K
|
€
-430K
|
€
-251K
|
€
33K
|
€
48K
|
|
|
€
0
|
€
3K
|
€
57K
|
€
0
|
€
12K
|
€
0
|
€
-170K
|
€
0
|
|
|
|
|
|
€
1K
|
€
224K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
523
|
€
15K
|
€
21K
|
€
4K
|
€
26K
|
€
843
|
€
38
|
€
432
|
€
3K
|
€
7K
|
€
130K
|
€
143K
|
€
101K
|
€
1K
|
€
4K
|
|
|
|
€
-6K
|
€
-19K
|
€
-140K
|
€
-10K
|
€
11K
|
€
-28K
|
€
-45K
|
€
681K
|
€
-46K
|
€
-3K
|
€
4K
|
€
306K
|
€
-281K
|
€
218K
|
€
-417K
|
€
-247K
|
€
37K
|
€
48K
|
|
|
€
-192K
|
€
-180K
|
€
-153K
|
€
-252K
|
€
-246K
|
€
-118K
|
€
-54K
|
€
876
|
€
-521K
|
€
-221K
|
€
-202K
|
€
-195K
|
€
-497K
|
€
-538K
|
€
-744K
|
€
-95K
|
€
-68K
|
€
55K
|
|
|
0.05
|
0.04
|
0.11
|
0.07
|
0.09
|
0.68
|
0.80
|
1
|
0
|
0.54
|
0.57
|
0.67
|
0.76
|
0.84
|
0.79
|
0.97
|
0.98
|
1.02
|
|
|
0.05
|
0.04
|
0.11
|
0.07
|
0.09
|
0.04
|
0.14
|
1
|
0
|
0.25
|
0.50
|
0.60
|
-2.50
|
-1.74
|
0.15
|
0.13
|
0.09
|
0.07
|
|
|
0.05
|
0.04
|
0.11
|
0.07
|
0.09
|
0.69
|
0.80
|
1
|
0
|
0.54
|
0.57
|
0.67
|
1.63
|
1.81
|
1.08
|
1.22
|
1.39
|
1.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
166K
|
€
184K
|
€
272K
|
€
286K
|
€
524K
|
€
466K
|
€
1.14M
|
€
364K
|
€
310K
|
€
317K
|
€
431K
|
€
1.62M
|
€
3.20M
|
€
3.17M
|
€
3.01M
|
€
3.06M
|
€
3.38M
|
|
|
€
291K
|
€
281K
|
€
272K
|
€
271K
|
€
270K
|
€
506K
|
€
415K
|
€
1.03M
|
€
772K
|
€
660K
|
€
665K
|
€
782K
|
€
2.27M
|
€
3.58M
|
€
3.75M
|
€
3.16M
|
€
2.96M
|
€
3.31M
|
|
|
€
203K
|
€
187K
|
€
172K
|
€
270K
|
€
270K
|
€
373K
|
€
269K
|
€
796K
|
€
522K
|
€
479K
|
€
474K
|
€
581K
|
€
963K
|
€
1.56M
|
€
2.57M
|
€
2.32M
|
€
2.09M
|
€
2.48M
|
|
|
€
88K
|
€
94K
|
€
100K
|
|
-
|
€
133K
|
€
146K
|
€
238K
|
€
249K
|
€
180K
|
€
191K
|
€
201K
|
€
211K
|
€
220K
|
€
228K
|
€
237K
|
|
|
|
|
-80.82%
|
-69.80%
|
-47.41%
|
0.31%
|
5.71%
|
3.40%
|
11.01%
|
8.91%
|
-112.11%
|
-113.31%
|
-109.66%
|
-81.59%
|
-40.67%
|
-11.75%
|
-18.33%
|
-5.04%
|
3.24%
|
1.96%
|
|
|
-0.68
|
-0.81
|
-1.14
|
|
0
|
7.45
|
2.84
|
2.35
|
-0.61
|
-0.51
|
-0.55
|
-0.57
|
-0.32
|
-0.58
|
-0.39
|
-1.56
|
|
|
|
|
91.02
|
|
28.93
|
|
5.38
|
|
|
1.47
|
|
39.03
|
74.51
|
2.42
|
|
17.66
|
|
|
33.66
|
31.92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.27%
|
16.57%
|
160.35%
|
-1,199.43%
|
67.64%
|
-159.53%
|
-87.54%
|
672.99%
|
11.21%
|
0.87%
|
-1.08%
|
-87.02%
|
42.75%
|
-58.01%
|
71.70%
|
162.55%
|
37.48%
|
71.94%
|
|
|
11.05%
|
24.38%
|
166.63%
|
-1,855.11%
|
-8.93%
|
-187.72%
|
-97.34%
|
661.45%
|
14.08%
|
0.87%
|
-1.08%
|
-87.02%
|
42.75%
|
-54.53%
|
73.92%
|
165.38%
|
33.16%
|
71.94%
|
|
|
-8.93
|
-17.02
|
-79.00
|
-5.71
|
-0.51
|
-6.39
|
-10.71
|
58.96
|
-15.78
|
-0.98
|
1.19
|
71.00
|
-17.39
|
6.41
|
-13.55
|
-8.33
|
1.07
|
1.41
|
|
|
11.05
|
24.38
|
166.63
|
-1,855.11
|
-8.93
|
-187.72
|
-97.34
|
661.45
|
14.08
|
0.87
|
-1.08
|
-87.02
|
42.75
|
-54.53
|
73.92
|
165.38
|
33.16
|
71.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|