B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-31K
|
€
4K
|
€
-14K
|
€
90K
|
€
84K
|
€
106K
|
€
161K
|
€
304K
|
€
-17K
|
€
31K
|
€
-797K
|
€
64K
|
€
431K
|
€
-185K
|
€
221K
|
€
-74K
|
€
-30K
|
€
-25K
|
|
|
€
-101K
|
€
-100K
|
€
-110K
|
€
69K
|
€
194K
|
€
104K
|
€
116K
|
€
203K
|
€
-157K
|
€
-98K
|
€
-90K
|
€
-69K
|
€
336K
|
€
-322K
|
€
-28K
|
€
-140K
|
€
-105K
|
€
-2K
|
|
|
€
-281K
|
€
-180K
|
€
-80K
|
€
30K
|
€
-39K
|
€
-233K
|
€
-337K
|
€
-453K
|
€
-656K
|
€
-499K
|
€
-401K
|
€
-312K
|
€
-242K
|
€
-578K
|
€
-256K
|
€
-228K
|
€
-88K
|
€
17K
|
|
|
-
|
-
|
-
|
€
69K
|
€
55K
|
€
70K
|
€
110K
|
€
201K
|
-
|
€
19K
|
-
|
€
47K
|
€
291K
|
-
|
€
168K
|
-
|
-
|
€
597
|
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
|
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-36K
|
€
-314
|
€
-18K
|
€
86K
|
€
78K
|
€
100K
|
€
157K
|
€
278K
|
€
-27K
|
€
24K
|
€
-798K
|
€
60K
|
€
412K
|
€
-194K
|
€
204K
|
€
-80K
|
€
-38K
|
€
-42K
|
|
|
€
-41K
|
€
-8K
|
€
-26K
|
€
78K
|
€
73K
|
€
95K
|
€
152K
|
€
253K
|
€
-52K
|
€
-638
|
€
-834K
|
€
15K
|
€
389K
|
€
-194K
|
€
181K
|
€
-80K
|
€
-38K
|
€
-42K
|
|
|
€
-101K
|
€
-100K
|
€
-110K
|
€
69K
|
€
194K
|
€
104K
|
€
116K
|
€
203K
|
€
-157K
|
€
-98K
|
€
-90K
|
€
-69K
|
€
336K
|
€
-322K
|
€
-28K
|
€
-140K
|
€
-105K
|
€
-2K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
9K
|
|
|
€
0
|
€
0
|
€
-496K
|
€
0
|
€
-15K
|
€
-308K
|
€
246K
|
€
-360K
|
€
1.02M
|
€
-644K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
19K
|
€
12K
|
€
23K
|
€
18K
|
€
384K
|
€
2K
|
€
10K
|
€
19K
|
€
14K
|
€
208K
|
€
23K
|
€
42K
|
€
3K
|
€
10K
|
€
95K
|
€
42K
|
€
6K
|
|
|
€
-96K
|
€
-93K
|
€
-103K
|
€
76K
|
€
199K
|
€
109K
|
€
121K
|
€
228K
|
€
-132K
|
€
-73K
|
€
-54K
|
€
-25K
|
€
360K
|
€
-322K
|
€
-5K
|
€
-140K
|
€
-105K
|
€
-2K
|
|
|
€
-426K
|
€
-278K
|
€
-133K
|
€
19K
|
€
-5K
|
€
-531K
|
€
162K
|
€
380K
|
€
818K
|
€
-534K
|
€
-1.19M
|
€
-724K
|
€
-190K
|
€
1.34M
|
€
1.29M
|
€
232K
|
€
619K
|
€
-1.35M
|
|
|
0.73
|
0.81
|
0.94
|
1.01
|
1
|
0.86
|
1.08
|
1.28
|
1.52
|
0.58
|
0.24
|
0.73
|
0.87
|
3.28
|
7.50
|
1.19
|
3.87
|
0
|
|
|
0.17
|
0.20
|
0.16
|
0.19
|
0.27
|
0.29
|
0.28
|
0.43
|
0.31
|
0.08
|
0.15
|
0.12
|
0.19
|
0.06
|
0.08
|
0.08
|
0.21
|
0
|
|
|
0.74
|
0.82
|
0.94
|
1.01
|
1
|
0.86
|
1.08
|
1.28
|
1.52
|
0.58
|
0.24
|
0.74
|
0.92
|
4.02
|
9.32
|
1.19
|
3.91
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.74M
|
€
1.77M
|
€
2.52M
|
€
2.57M
|
€
2.18M
|
€
3.74M
|
€
2.75M
|
€
2.34M
|
€
3.02M
|
€
1.41M
|
€
1.56M
|
€
3.15M
|
€
2.54M
|
€
3.54M
|
€
2.84M
|
€
3.19M
|
€
1.56M
|
€
1.37M
|
|
|
€
2.03M
|
€
1.95M
|
€
2.60M
|
€
2.54M
|
€
2.21M
|
€
3.98M
|
€
3.09M
|
€
2.80M
|
€
3.68M
|
€
1.91M
|
€
1.97M
|
€
3.46M
|
€
2.79M
|
€
4.12M
|
€
3.10M
|
€
3.42M
|
€
1.65M
|
€
1.36M
|
|
|
€
1.59M
|
€
1.46M
|
€
2.05M
|
€
1.95M
|
€
1.58M
|
€
3.67M
|
€
1.98M
|
€
1.35M
|
€
1.57M
|
€
1.28M
|
€
1.58M
|
€
2.60M
|
€
1.38M
|
€
481K
|
€
159K
|
€
1.21M
|
€
214K
|
€
1.36M
|
|
|
€
432K
|
€
484K
|
€
537K
|
€
586K
|
€
639K
|
€
302K
|
€
1.10M
|
€
1.44M
|
€
2.11M
|
€
624K
|
€
388K
|
€
803K
|
€
1.33M
|
€
3.53M
|
€
2.90M
|
€
2.20M
|
€
1.43M
|
|
|
|
-16.12%
|
-10.19%
|
-3.19%
|
1.15%
|
-1.81%
|
-6.23%
|
-12.26%
|
-19.36%
|
-21.72%
|
-35.47%
|
-25.64%
|
-9.88%
|
-9.52%
|
-16.33%
|
-9.00%
|
-7.15%
|
-5.68%
|
1.23%
|
|
|
-1.54
|
-2.68
|
-6.67
|
19.73
|
-16.26
|
-1.30
|
-3.27
|
-3.18
|
-3.21
|
-1.25
|
-0.97
|
-2.58
|
-5.48
|
-6.10
|
-11.34
|
-9.65
|
-16.17
|
|
|
|
|
|
|
29.64
|
28.57
|
39.90
|
19.72
|
10.05
|
|
78.28
|
|
58.20
|
6.76
|
|
15.20
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.24%
|
51.36%
|
127.57%
|
257.54%
|
-505.97%
|
-46.56%
|
-35.77%
|
-50.25%
|
20.18%
|
14.59%
|
13.36%
|
8.13%
|
-148.55%
|
55.72%
|
1.77%
|
61.25%
|
119.15%
|
-9.84%
|
|
|
35.85%
|
55.37%
|
136.88%
|
232.32%
|
-493.84%
|
-44.63%
|
-34.43%
|
-44.73%
|
23.99%
|
19.60%
|
22.32%
|
22.28%
|
-138.81%
|
55.72%
|
10.87%
|
61.25%
|
119.15%
|
-9.84%
|
|
|
-5.78
|
-5.65
|
-4.36
|
2.68
|
8.91
|
2.78
|
4.22
|
8.66
|
-5.21
|
-6.95
|
-5.72
|
-2.20
|
13.21
|
-9.10
|
-0.98
|
-4.38
|
-6.77
|
-0.12
|
|
|
35.85
|
55.37
|
136.88
|
232.32
|
-493.84
|
-44.63
|
-34.43
|
-44.73
|
23.99
|
19.60
|
22.32
|
22.28
|
-138.81
|
55.72
|
10.87
|
61.25
|
119.15
|
-9.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|