C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-42K
|
€
-30K
|
€
-53K
|
€
-731
|
€
10K
|
€
84K
|
€
69K
|
€
91K
|
€
13K
|
€
47K
|
€
97K
|
€
393K
|
€
474K
|
€
514K
|
€
464K
|
€
546K
|
€
558K
|
€
598K
|
€
279K
|
|
|
€
-3K
|
€
-43K
|
€
-31K
|
€
-56K
|
€
303
|
€
5K
|
€
2K
|
€
-11K
|
€
842
|
€
4K
|
€
-21K
|
€
-347
|
€
-34K
|
€
-48K
|
€
20K
|
€
13K
|
€
12K
|
€
4K
|
€
27K
|
€
5K
|
|
|
€
-90K
|
€
-87K
|
€
-44K
|
€
-13K
|
€
43K
|
€
43K
|
€
38K
|
€
36K
|
€
47K
|
€
46K
|
€
42K
|
€
63K
|
€
63K
|
€
97K
|
€
121K
|
€
101K
|
€
88K
|
€
76K
|
€
72K
|
€
45K
|
|
|
-
|
-
|
-
|
-
|
€
3K
|
€
5K
|
€
3K
|
€
2K
|
€
7K
|
€
12K
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
65K
|
€
48K
|
€
23K
|
€
30K
|
€
47K
|
€
5K
|
|
|
|
|
|
|
€
125
|
|
€
225
|
€
230
|
€
2K
|
|
€
7K
|
€
113
|
€
12K
|
€
13K
|
€
2K
|
€
11K
|
€
15K
|
€
907
|
|
€
4K
|
|
|
|
|
|
|
|
€
4K
|
€
8K
|
€
8K
|
€
18K
|
|
€
5K
|
€
1K
|
€
83K
|
€
75K
|
€
64K
|
€
50K
|
€
82K
|
€
58K
|
€
92K
|
€
21K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-43K
|
€
-31K
|
€
-53K
|
€
2K
|
€
4K
|
€
2K
|
€
-6K
|
€
8K
|
€
13K
|
€
-12K
|
€
-183K
|
€
-135K
|
€
-14K
|
€
77K
|
€
62K
|
€
27K
|
€
39K
|
€
55K
|
€
3K
|
|
|
€
-3K
|
€
-43K
|
€
-31K
|
€
-53K
|
€
2K
|
€
4K
|
€
593
|
€
-11K
|
€
2K
|
€
4K
|
€
-23K
|
€
-203K
|
€
-167K
|
€
-51K
|
€
23K
|
€
21K
|
€
-11K
|
€
10K
|
€
32K
|
€
2K
|
|
|
€
-3K
|
€
-43K
|
€
-31K
|
€
-56K
|
€
303
|
€
5K
|
€
2K
|
€
-11K
|
€
842
|
€
4K
|
€
-21K
|
€
-347
|
€
-34K
|
€
-48K
|
€
20K
|
€
13K
|
€
12K
|
€
4K
|
€
27K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
13K
|
€
-11K
|
€
-36K
|
€
-1K
|
€
23K
|
€
59K
|
€
22K
|
€
69K
|
€
71K
|
€
90K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38
|
€
4
|
€
44
|
€
42
|
€
25
|
€
20
|
€
156
|
€
25
|
€
1
|
€
190
|
€
5K
|
€
11K
|
€
83K
|
€
92K
|
€
90K
|
€
102K
|
€
114K
|
€
95K
|
€
96K
|
€
3K
|
|
|
€
-3K
|
€
-43K
|
€
-31K
|
€
-56K
|
€
303
|
€
5K
|
€
3K
|
€
-6K
|
€
6K
|
€
13K
|
€
-9K
|
€
19K
|
€
-2K
|
€
-11K
|
€
74K
|
€
54K
|
€
50K
|
€
33K
|
€
49K
|
€
6K
|
|
|
€
-90K
|
€
-87K
|
€
-44K
|
€
-13K
|
€
43K
|
€
43K
|
€
38K
|
€
35K
|
€
40K
|
€
26K
|
€
20K
|
€
7K
|
€
-41K
|
€
-41K
|
€
-23K
|
€
-4K
|
€
33K
|
€
48K
|
€
60K
|
€
42K
|
|
|
0.58
|
0.59
|
0.79
|
0.97
|
1.13
|
1.60
|
1.28
|
1.92
|
1.23
|
1.32
|
1.11
|
1.03
|
0.91
|
0.89
|
0.93
|
0.99
|
1.10
|
1.13
|
1.23
|
2.02
|
|
|
0.58
|
0.59
|
0.02
|
0.92
|
0.94
|
1.60
|
1.28
|
5.37
|
1.23
|
1.32
|
1.11
|
0.97
|
0.84
|
0.73
|
0.79
|
0.80
|
0.87
|
0.96
|
0.97
|
2.02
|
|
|
0.58
|
0.59
|
0.79
|
0.97
|
1.13
|
1.60
|
1.28
|
2.83
|
1.23
|
1.32
|
1.11
|
1.03
|
0.91
|
0.89
|
0.93
|
0.99
|
1.11
|
1.13
|
1.23
|
2.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
127K
|
€
166K
|
€
487K
|
€
376K
|
€
114K
|
€
171K
|
€
73K
|
€
226K
|
€
129K
|
€
227K
|
€
304K
|
€
518K
|
€
464K
|
€
478K
|
€
491K
|
€
505K
|
€
546K
|
€
412K
|
€
87K
|
|
|
€
215K
|
€
214K
|
€
210K
|
€
500K
|
€
333K
|
€
72K
|
€
133K
|
€
37K
|
€
179K
|
€
83K
|
€
185K
|
€
241K
|
€
455K
|
€
366K
|
€
357K
|
€
389K
|
€
417K
|
€
471K
|
€
340K
|
€
41K
|
|
|
€
215K
|
€
214K
|
€
210K
|
€
500K
|
€
333K
|
€
72K
|
€
133K
|
€
25K
|
€
179K
|
€
83K
|
€
185K
|
€
241K
|
€
454K
|
€
362K
|
€
340K
|
€
330K
|
€
311K
|
€
367K
|
€
260K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
16K
|
€
59K
|
€
103K
|
€
104K
|
€
80K
|
|
|
|
-71.61%
|
-68.37%
|
-26.6%
|
-2.71%
|
11.45%
|
37.33%
|
22.05%
|
49.1%
|
20.85%
|
35.72%
|
18.46%
|
20.64%
|
12.15%
|
20.97%
|
25.36%
|
20.68%
|
17.45%
|
13.87%
|
17.53%
|
52.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.03
|
0.13
|
0.58
|
1.17
|
1.37
|
1.11
|
|
|
|
|
|
|
|
155.53
|
18.86
|
62.06
|
|
22.83
|
6.46
|
|
|
|
|
4.63
|
6.31
|
15.64
|
12.16
|
6.23
|
13.87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.99%
|
49.21%
|
70.14%
|
425.64%
|
0.7%
|
11.87%
|
8.23%
|
-16.51%
|
13.44%
|
29.15%
|
-22.67%
|
30.63%
|
-3.64%
|
-11.08%
|
60.87%
|
52.88%
|
57%
|
42.88%
|
68.18%
|
13.87%
|
|
|
2.99%
|
49.21%
|
70.14%
|
425.64%
|
0.7%
|
11.87%
|
4.11%
|
-30.5%
|
1.79%
|
9.55%
|
-49.77%
|
-0.55%
|
-54.29%
|
-49.47%
|
16.33%
|
13.13%
|
14%
|
4.7%
|
37.32%
|
10.86%
|
|
|
-2.14
|
-33.64
|
-18.66
|
-11.55
|
0.08
|
4.43
|
0.91
|
-14.97
|
0.37
|
3.41
|
-9.19
|
-0.11
|
-6.60
|
-10.37
|
4.14
|
2.72
|
2.44
|
0.65
|
6.54
|
5.68
|
|
|
2.99
|
49.21
|
70.14
|
425.64
|
0.70
|
11.87
|
4.11
|
-30.50
|
1.79
|
9.55
|
-49.77
|
-0.55
|
-54.29
|
-49.47
|
16.33
|
13.13
|
14.00
|
4.70
|
37.32
|
10.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
2.10
|
2.50
|
|
1.20
|
7.60
|
12.80
|
11.70
|
11.10
|
10.90
|
13.20
|
14.40
|
15.60
|
7.90
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
7K
|
|
€
4K
|
€
146
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
4K
|
€
6K
|
€
3K
|