C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
133K
|
€
154K
|
€
108K
|
€
160K
|
€
89K
|
€
55K
|
€
142K
|
€
148K
|
€
195K
|
€
163K
|
€
250K
|
€
98K
|
€
85K
|
€
97K
|
|
|
€
80K
|
€
96K
|
€
111K
|
€
76K
|
€
105K
|
€
47K
|
€
23K
|
€
69K
|
€
67K
|
€
110K
|
€
90K
|
€
150K
|
€
45K
|
€
39K
|
€
23K
|
|
|
€
1.14M
|
€
1.06M
|
€
964K
|
€
853K
|
€
778K
|
€
672K
|
€
626K
|
€
604K
|
€
536K
|
€
469K
|
€
359K
|
€
269K
|
€
119K
|
€
74K
|
€
35K
|
|
|
€
129K
|
€
177K
|
€
194K
|
€
143K
|
€
191K
|
€
115K
|
€
80K
|
€
165K
|
€
167K
|
€
229K
|
€
173K
|
€
233K
|
€
81K
|
€
111K
|
€
128K
|
|
|
€
85
|
€
25
|
€
78
|
€
22K
|
€
12K
|
€
993
|
€
1K
|
€
2K
|
€
15K
|
€
77K
|
€
56K
|
€
110K
|
€
28K
|
€
23K
|
€
25K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
800
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.54%
|
1.15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
128K
|
€
150K
|
€
104K
|
€
154K
|
€
84K
|
€
50K
|
€
139K
|
€
145K
|
€
191K
|
€
155K
|
€
247K
|
€
93K
|
€
84K
|
€
94K
|
|
|
€
65K
|
€
118K
|
€
140K
|
€
94K
|
€
144K
|
€
73K
|
€
39K
|
€
127K
|
€
133K
|
€
180K
|
€
144K
|
€
234K
|
€
71K
|
€
61K
|
€
37K
|
|
|
€
139K
|
€
54K
|
€
60K
|
€
76K
|
€
84K
|
€
47K
|
€
23K
|
€
65K
|
€
33K
|
€
110K
|
€
90K
|
€
150K
|
€
45K
|
€
39K
|
€
23K
|
|
|
€
0
|
€
5K
|
€
0
|
-
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
0
|
€
1K
|
€
8K
|
€
4K
|
€
57K
|
€
72K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
941K
|
€
859K
|
€
790K
|
€
632K
|
€
591K
|
€
309K
|
€
371K
|
€
352K
|
€
284K
|
€
187K
|
€
152K
|
€
212K
|
€
7K
|
€
68K
|
€
133K
|
|
|
€
90K
|
€
107K
|
€
121K
|
€
86K
|
€
115K
|
€
58K
|
€
34K
|
€
81K
|
€
78K
|
€
122K
|
€
101K
|
€
163K
|
€
67K
|
€
62K
|
€
80K
|
|
|
€
991K
|
€
900K
|
€
798K
|
€
678K
|
€
592K
|
€
477K
|
€
419K
|
€
386K
|
€
309K
|
€
231K
|
€
111K
|
€
52K
|
€
-61K
|
€
-25K
|
€
31K
|
|
|
48.96
|
108.86
|
18.59
|
12.98
|
9.09
|
53.78
|
31.50
|
7.01
|
4.45
|
2.57
|
1.48
|
1.15
|
0.67
|
0.88
|
1.14
|
|
|
48.96
|
108.86
|
18.36
|
12.98
|
9.09
|
53.78
|
31.50
|
7.01
|
4.45
|
2.57
|
1.40
|
1.15
|
0.67
|
0.88
|
1.14
|
|
|
48.96
|
126.30
|
25.86
|
13.09
|
9.16
|
53.78
|
31.50
|
7.01
|
4.45
|
2.57
|
1.48
|
1.15
|
0.67
|
0.88
|
1.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.16M
|
€
1.07M
|
€
1.01M
|
€
910K
|
€
851K
|
€
681K
|
€
640K
|
€
668K
|
€
625K
|
€
617K
|
€
590K
|
€
647K
|
€
383K
|
€
411K
|
€
423K
|
|
|
€
21K
|
€
8K
|
€
45K
|
€
57K
|
€
73K
|
€
9K
|
€
14K
|
€
64K
|
€
90K
|
€
148K
|
€
231K
|
€
378K
|
€
264K
|
€
336K
|
€
387K
|
|
|
€
21K
|
€
7K
|
€
33K
|
€
56K
|
€
73K
|
€
9K
|
€
14K
|
€
64K
|
€
90K
|
€
148K
|
€
231K
|
€
343K
|
€
183K
|
€
210K
|
€
215K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
81K
|
€
127K
|
€
173K
|
|
|
98.22%
|
99.22%
|
95.50%
|
93.79%
|
91.40%
|
98.67%
|
97.85%
|
90.39%
|
85.68%
|
76.06%
|
60.84%
|
41.56%
|
31.10%
|
18.10%
|
8.35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.13
|
0.68
|
1.70
|
4.89
|
|
|
0.27
|
0.07
|
0.30
|
0.54
|
0.48
|
0.11
|
0.27
|
0.46
|
0.62
|
0.77
|
1.49
|
1.53
|
2.83
|
4
|
4.13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.94%
|
10.05%
|
12.52%
|
10.03%
|
14.81%
|
8.58%
|
5.43%
|
13.38%
|
14.50%
|
25.96%
|
28.26%
|
60.65%
|
56.17%
|
83.06%
|
227.35%
|
|
|
6.99%
|
9.09%
|
11.49%
|
8.86%
|
13.53%
|
6.92%
|
3.62%
|
11.47%
|
12.43%
|
23.51%
|
25.08%
|
55.71%
|
37.58%
|
52.52%
|
64.85%
|
|
|
6.86
|
9.02
|
10.97
|
8.31
|
12.37
|
6.83
|
3.54
|
10.37
|
10.65
|
17.88
|
15.26
|
23.15
|
11.69
|
9.50
|
5.41
|
|
|
6.99
|
9.09
|
11.49
|
8.86
|
13.53
|
6.92
|
3.62
|
11.47
|
12.43
|
23.51
|
25.08
|
55.71
|
37.58
|
52.52
|
64.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95.15
|
62.33
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95.15
|
62.33
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|