C&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
105K
|
€
100K
|
€
193K
|
€
296K
|
€
257K
|
€
218K
|
€
138K
|
€
120K
|
€
135K
|
€
73K
|
€
69K
|
€
58K
|
|
|
€
111K
|
€
41K
|
€
47K
|
€
102K
|
€
186K
|
€
152K
|
€
132K
|
€
66K
|
€
65K
|
€
67K
|
€
24K
|
€
37K
|
€
26K
|
|
|
€
1.08M
|
€
973K
|
€
932K
|
€
884K
|
€
769K
|
€
583K
|
€
431K
|
€
299K
|
€
232K
|
€
167K
|
€
100K
|
€
76K
|
€
39K
|
|
|
€
236K
|
€
149K
|
€
141K
|
€
231K
|
€
356K
|
€
300K
|
€
256K
|
€
150K
|
€
139K
|
€
153K
|
€
83K
|
€
77K
|
€
63K
|
|
|
€
310
|
€
3K
|
€
10K
|
€
3K
|
€
27K
|
€
8K
|
€
28K
|
€
15K
|
€
17K
|
€
49K
|
€
31K
|
€
23K
|
€
18K
|
|
|
|
|
|
|
|
|
€
-887
|
€
11K
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
188K
|
€
104K
|
€
98K
|
€
193K
|
€
296K
|
€
252K
|
€
218K
|
€
126K
|
€
119K
|
€
135K
|
€
73K
|
€
68K
|
€
57K
|
|
|
€
161K
|
€
73K
|
€
68K
|
€
148K
|
€
277K
|
€
212K
|
€
189K
|
€
108K
|
€
106K
|
€
122K
|
€
55K
|
€
58K
|
€
43K
|
|
|
€
111K
|
€
147K
|
€
119K
|
€
173K
|
€
142K
|
€
81K
|
€
61K
|
€
35K
|
€
34K
|
€
67K
|
€
24K
|
€
37K
|
€
26K
|
|
|
€
4K
|
€
9K
|
€
4K
|
€
82K
|
€
14K
|
€
204K
|
€
35K
|
€
16K
|
€
4K
|
€
1K
|
€
57K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
542K
|
€
354K
|
€
210K
|
€
506K
|
€
492K
|
€
324K
|
€
299K
|
€
241K
|
€
259K
|
€
176K
|
€
72K
|
€
40K
|
€
40K
|
|
|
€
137K
|
€
72K
|
€
78K
|
€
147K
|
€
204K
|
€
192K
|
€
162K
|
€
84K
|
€
79K
|
€
80K
|
€
42K
|
€
47K
|
€
41K
|
|
|
€
500K
|
€
379K
|
€
327K
|
€
564K
|
€
497K
|
€
317K
|
€
232K
|
€
269K
|
€
202K
|
€
127K
|
€
48K
|
€
63K
|
€
22K
|
|
|
3.26
|
2.50
|
3.32
|
5.63
|
4.73
|
6.05
|
3.43
|
6.65
|
3.29
|
2.47
|
1.79
|
2.44
|
1.78
|
|
|
3.26
|
2.50
|
3.32
|
5.63
|
4.73
|
6.05
|
3.43
|
6.65
|
3.29
|
2.47
|
1.79
|
2.44
|
1.78
|
|
|
5.38
|
4.34
|
6.63
|
6.99
|
5.97
|
8.68
|
5.16
|
6.65
|
3.29
|
2.47
|
1.79
|
2.52
|
1.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.35M
|
€
1.28M
|
€
1.14M
|
€
1.08M
|
€
987K
|
€
742K
|
€
526K
|
€
346K
|
€
321K
|
€
254K
|
€
161K
|
€
119K
|
€
67K
|
|
|
€
262K
|
€
304K
|
€
204K
|
€
196K
|
€
219K
|
€
159K
|
€
95K
|
€
48K
|
€
88K
|
€
87K
|
€
61K
|
€
44K
|
€
28K
|
|
|
€
221K
|
€
253K
|
€
141K
|
€
122K
|
€
133K
|
€
63K
|
€
95K
|
€
48K
|
€
88K
|
€
87K
|
€
61K
|
€
42K
|
€
27K
|
|
|
€
40K
|
€
52K
|
€
63K
|
€
74K
|
€
86K
|
€
96K
|
|
|
|
|
|
|
|
|
|
80.56%
|
76.18%
|
82.06%
|
81.83%
|
77.86%
|
78.55%
|
81.88%
|
86.24%
|
72.52%
|
65.83%
|
62.19%
|
63.37%
|
57.76%
|
|
|
0.04
|
0.05
|
0.07
|
0.08
|
0.11
|
0.17
|
|
|
|
|
|
|
|
|
|
1.39
|
2.93
|
2.07
|
1.02
|
0.74
|
0.63
|
0.44
|
0.38
|
0.74
|
0.64
|
0.83
|
0.64
|
0.49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.66%
|
7.45%
|
8.39%
|
16.60%
|
26.61%
|
33.00%
|
37.52%
|
28.12%
|
33.84%
|
48.12%
|
41.83%
|
62.30%
|
105.87%
|
|
|
10.21%
|
4.25%
|
5.09%
|
11.52%
|
24.17%
|
26.04%
|
30.69%
|
22.19%
|
28.14%
|
40.21%
|
24.22%
|
48.91%
|
67.67%
|
|
|
8.22
|
3.24
|
4.18
|
9.42
|
18.82
|
20.46
|
25.13
|
19.14
|
20.41
|
26.47
|
15.06
|
30.99
|
39.09
|
|
|
10.21
|
4.25
|
5.09
|
11.52
|
24.17
|
26.04
|
30.69
|
22.19
|
28.14
|
40.21
|
24.22
|
48.91
|
67.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|