C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
412K
|
€
446K
|
€
331K
|
€
391K
|
€
387K
|
€
409K
|
€
412K
|
€
482K
|
€
452K
|
€
424K
|
€
486K
|
€
441K
|
€
329K
|
€
280K
|
€
299K
|
€
207K
|
€
202K
|
€
145K
|
€
124K
|
|
|
€
103K
|
€
124K
|
€
53K
|
€
88K
|
€
101K
|
€
126K
|
€
90K
|
€
67K
|
€
68K
|
€
27K
|
€
52K
|
€
25K
|
€
-7K
|
€
19K
|
€
31K
|
€
-34K
|
€
4K
|
€
6K
|
€
6K
|
|
|
€
361K
|
€
354K
|
€
338K
|
€
339K
|
€
329K
|
€
324K
|
€
298K
|
€
292K
|
€
286K
|
€
278K
|
€
276K
|
€
224K
|
€
242K
|
€
330K
|
€
297K
|
€
301K
|
€
335K
|
€
330K
|
€
325K
|
|
|
5.20
|
4.40
|
5.60
|
4.70
|
6.30
|
5.90
|
6.10
|
7.30
|
7.50
|
7.00
|
7.10
|
7.40
|
6.60
|
5.30
|
5.40
|
4.30
|
4.20
|
2.80
|
1.80
|
|
|
€
145K
|
€
163K
|
€
95K
|
€
131K
|
€
130K
|
€
154K
|
€
126K
|
€
117K
|
€
226K
|
€
198K
|
€
295K
|
€
219K
|
€
187K
|
€
150K
|
€
97K
|
€
32K
|
€
59K
|
€
63K
|
€
73K
|
|
|
€
9K
|
€
14K
|
€
4K
|
€
3K
|
€
3K
|
€
15K
|
€
12K
|
€
33K
|
|
€
11K
|
€
5K
|
€
12K
|
€
9K
|
€
12K
|
€
13K
|
€
7K
|
€
163
|
€
8K
|
€
9K
|
|
|
€
28K
|
€
24K
|
€
27K
|
€
22K
|
€
28K
|
€
23K
|
€
24K
|
€
29K
|
€
39K
|
€
31K
|
€
15K
|
€
9K
|
€
32K
|
€
26K
|
€
6K
|
€
523
|
€
6K
|
€
5K
|
€
8K
|
|
|
€
96K
|
€
108K
|
€
54K
|
€
78K
|
€
96K
|
€
101K
|
€
84K
|
€
60K
|
€
60K
|
€
25K
|
|
|
€
81K
|
|
€
35K
|
|
|
|
|
|
|
93.55%
|
87.24%
|
101.34%
|
88.63%
|
94.86%
|
79.81%
|
93.63%
|
89.87%
|
88.35%
|
91.68%
|
|
|
|
|
114.16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
171K
|
€
97K
|
€
139K
|
€
144K
|
€
173K
|
€
144K
|
€
129K
|
€
140K
|
€
125K
|
€
187K
|
€
154K
|
€
64K
|
€
53K
|
€
85K
|
€
18K
|
€
44K
|
€
48K
|
€
58K
|
|
|
€
117K
|
€
140K
|
€
60K
|
€
97K
|
€
105K
|
€
140K
|
€
100K
|
€
82K
|
€
82K
|
€
59K
|
€
120K
|
€
16K
|
€
34K
|
€
23K
|
€
37K
|
€
-28K
|
€
8K
|
€
16K
|
€
29K
|
|
|
€
103K
|
€
124K
|
€
53K
|
€
88K
|
€
101K
|
€
126K
|
€
90K
|
€
67K
|
€
68K
|
€
27K
|
€
52K
|
€
25K
|
€
-7K
|
€
19K
|
€
31K
|
€
-34K
|
€
4K
|
€
6K
|
€
6K
|
|
|
€
1K
|
€
11K
|
€
0
|
€
8K
|
|
€
8K
|
€
38K
|
€
1K
|
€
5K
|
€
40K
|
€
59K
|
€
871K
|
€
46K
|
€
54K
|
€
27K
|
€
61K
|
€
62K
|
€
37K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
119K
|
€
106K
|
€
117K
|
€
174K
|
€
137K
|
€
114K
|
€
197K
|
€
81K
|
€
99K
|
€
78K
|
€
70K
|
€
73K
|
€
155K
|
€
115K
|
€
52K
|
€
71K
|
€
148K
|
€
138K
|
|
|
€
130K
|
€
155K
|
€
90K
|
€
130K
|
€
140K
|
€
160K
|
€
134K
|
€
115K
|
€
126K
|
€
94K
|
€
119K
|
€
164K
|
€
10K
|
€
61K
|
€
78K
|
€
13K
|
€
41K
|
€
38K
|
€
36K
|
|
|
€
-12K
|
€
5K
|
€
20K
|
€
39K
|
€
50K
|
€
82K
|
€
59K
|
€
116K
|
€
131K
|
€
150K
|
€
102K
|
€
79K
|
€
179K
|
€
278K
|
€
267K
|
€
216K
|
€
250K
|
€
238K
|
€
216K
|
|
|
0.97
|
1.01
|
1.06
|
1.11
|
1.13
|
1.23
|
1.16
|
1.29
|
1.41
|
1.50
|
1.44
|
1.27
|
1.65
|
2.20
|
2.40
|
2.69
|
2.72
|
3.43
|
3.24
|
|
|
0.82
|
0.69
|
0.76
|
0.79
|
0.89
|
0.99
|
0.78
|
0.91
|
0.89
|
1.09
|
1.11
|
0.77
|
1.10
|
1.59
|
1.47
|
1.88
|
1.83
|
2.39
|
2.48
|
|
|
0.99
|
1.03
|
1.09
|
1.15
|
1.17
|
1.29
|
1.16
|
1.29
|
1.41
|
1.50
|
1.44
|
1.27
|
1.65
|
2.20
|
2.40
|
2.69
|
2.72
|
3.43
|
3.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
892K
|
€
950K
|
€
930K
|
€
998K
|
€
1.08M
|
€
1.09M
|
€
1.11M
|
€
1.19M
|
€
1.18M
|
€
1.23M
|
€
1.14M
|
€
1.19M
|
€
548K
|
€
588K
|
€
512K
|
€
437K
|
€
493K
|
€
428K
|
€
421K
|
|
|
€
531K
|
€
596K
|
€
592K
|
€
659K
|
€
753K
|
€
762K
|
€
808K
|
€
898K
|
€
890K
|
€
952K
|
€
869K
|
€
965K
|
€
306K
|
€
246K
|
€
216K
|
€
136K
|
€
159K
|
€
98K
|
€
97K
|
|
|
€
356K
|
€
377K
|
€
317K
|
€
326K
|
€
362K
|
€
339K
|
€
372K
|
€
393K
|
€
316K
|
€
300K
|
€
230K
|
€
289K
|
€
275K
|
€
232K
|
€
191K
|
€
127K
|
€
145K
|
€
98K
|
€
97K
|
|
|
€
166K
|
€
214K
|
€
267K
|
€
323K
|
€
379K
|
€
408K
|
€
436K
|
€
505K
|
€
574K
|
€
652K
|
€
639K
|
€
676K
|
€
31K
|
€
14K
|
€
25K
|
€
9K
|
€
13K
|
|
|
|
|
40.44%
|
37.26%
|
36.35%
|
33.97%
|
30.39%
|
29.82%
|
26.96%
|
24.56%
|
24.29%
|
22.58%
|
24.07%
|
18.84%
|
44.15%
|
56.09%
|
57.88%
|
68.86%
|
67.85%
|
77.19%
|
77.09%
|
|
|
0.46
|
0.61
|
0.79
|
0.95
|
1.15
|
1.26
|
1.46
|
1.73
|
2.01
|
2.35
|
2.32
|
3.02
|
0.13
|
0.04
|
0.08
|
0.03
|
0.04
|
|
|
|
|
3.66
|
3.49
|
6.09
|
4.75
|
5.25
|
4.40
|
5.61
|
6.94
|
6.37
|
7.62
|
4.65
|
6.25
|
4.82
|
4.65
|
2.55
|
7.55
|
3.61
|
2.02
|
1.66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.14%
|
43.76%
|
26.64%
|
38.23%
|
42.54%
|
49.36%
|
44.84%
|
39.2%
|
44.18%
|
33.74%
|
43.09%
|
73.07%
|
4.14%
|
18.62%
|
26.46%
|
4.22%
|
12.13%
|
11.59%
|
11.02%
|
|
|
28.46%
|
34.97%
|
15.76%
|
25.97%
|
30.77%
|
39.02%
|
30.08%
|
22.83%
|
23.77%
|
9.82%
|
18.72%
|
11.14%
|
-2.94%
|
5.64%
|
10.43%
|
-11.21%
|
1.28%
|
1.7%
|
1.87%
|
|
|
11.51
|
13.03
|
5.73
|
8.82
|
9.35
|
11.63
|
8.11
|
5.61
|
5.77
|
2.22
|
4.50
|
2.10
|
-1.30
|
3.16
|
6.03
|
-7.72
|
0.87
|
1.31
|
1.44
|
|
|
28.46
|
34.97
|
15.76
|
25.97
|
30.77
|
39.02
|
30.08
|
22.83
|
23.77
|
9.82
|
18.72
|
11.14
|
-2.94
|
5.64
|
10.43
|
-11.21
|
1.28
|
1.70
|
1.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.36
|
22.08
|
12.28
|
17.88
|
18.74
|
27.24
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.36
|
22.08
|
12.28
|
17.88
|
18.74
|
27.24
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.20
|
4.40
|
5.60
|
4.70
|
6.30
|
5.90
|
6.10
|
7.30
|
7.50
|
7.00
|
7.10
|
7.40
|
6.60
|
5.30
|
5.40
|
4.30
|
4.20
|
2.80
|
1.80
|
|
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
2K
|
€
1K
|
€
5K
|
€
5K
|
€
1K
|
€
122
|
€
1K
|
€
2K
|
€
4K
|