D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
483K
|
€
385K
|
€
347K
|
€
376K
|
€
218K
|
€
215K
|
€
144K
|
€
104K
|
€
130K
|
€
168K
|
|
|
€
11K
|
€
39K
|
€
26K
|
€
62K
|
€
28K
|
€
1K
|
€
-35K
|
€
-5K
|
€
546
|
€
16K
|
|
|
€
164K
|
€
152K
|
€
113K
|
€
87K
|
€
24K
|
€
-4K
|
€
-5K
|
€
30K
|
€
35K
|
€
34K
|
|
|
7.40
|
7
|
6
|
7
|
4
|
4.30
|
3.60
|
2.70
|
3.20
|
3.30
|
|
|
€
112K
|
€
67K
|
€
87K
|
€
122K
|
€
54K
|
€
36K
|
€
9K
|
€
14K
|
€
24K
|
€
39K
|
|
|
€
21K
|
€
10K
|
€
51K
|
€
55K
|
€
9
|
€
9
|
€
9
|
€
779
|
€
5K
|
€
5K
|
|
|
€
25K
|
€
25K
|
€
21K
|
€
38K
|
€
27K
|
€
29K
|
€
19K
|
€
20K
|
€
19K
|
€
21K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
76K
|
€
104K
|
€
149K
|
€
67K
|
€
51K
|
€
11K
|
€
18K
|
€
32K
|
€
48K
|
|
|
€
83K
|
€
36K
|
€
65K
|
€
111K
|
€
31K
|
€
15K
|
€
-17K
|
€
6K
|
€
7K
|
€
17K
|
|
|
€
11K
|
€
39K
|
€
26K
|
€
62K
|
€
28K
|
€
1K
|
€
-35K
|
€
-5K
|
€
546
|
€
16K
|
|
|
€
1.11M
|
€
173K
|
€
11K
|
€
15K
|
€
4K
|
€
0
|
€
780K
|
€
-3K
|
€
213K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
130K
|
€
367K
|
€
212K
|
€
158K
|
€
47K
|
€
38K
|
€
19K
|
€
116K
|
€
54K
|
|
|
€
79K
|
€
79K
|
€
66K
|
€
100K
|
€
64K
|
€
37K
|
€
-7K
|
€
7K
|
€
25K
|
€
47K
|
|
|
€
-394K
|
€
-204K
|
€
-193K
|
€
-193K
|
€
-225K
|
€
-232K
|
€
-202K
|
€
29K
|
€
43K
|
€
18K
|
|
|
0.49
|
0.64
|
0.70
|
0.71
|
0.62
|
0.54
|
0.58
|
1.19
|
1.26
|
1.11
|
|
|
0.46
|
0.61
|
0.69
|
0.70
|
0.60
|
0.50
|
0.56
|
1.14
|
1.20
|
1.40
|
|
|
0.49
|
0.64
|
0.70
|
0.71
|
0.62
|
0.54
|
0.58
|
1.19
|
1.26
|
1.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.39M
|
€
1.33M
|
€
1.28M
|
€
1.33M
|
€
1.26M
|
€
1.19M
|
€
1.23M
|
€
380K
|
€
423K
|
€
205K
|
|
|
€
2.23M
|
€
1.18M
|
€
1.17M
|
€
1.25M
|
€
1.23M
|
€
1.19M
|
€
1.23M
|
€
351K
|
€
388K
|
€
170K
|
|
|
€
775K
|
€
566K
|
€
646K
|
€
668K
|
€
598K
|
€
508K
|
€
479K
|
€
153K
|
€
166K
|
€
145K
|
|
|
€
1.45M
|
€
610K
|
€
526K
|
€
580K
|
€
633K
|
€
686K
|
€
753K
|
€
198K
|
€
221K
|
€
8K
|
|
|
6.84%
|
11.46%
|
8.81%
|
6.50%
|
1.95%
|
-0.30%
|
-0.40%
|
7.83%
|
8.24%
|
16.75%
|
|
|
8.88
|
4.01
|
4.64
|
6.68
|
25.86
|
-193.47
|
-152.49
|
6.63
|
6.35
|
0.24
|
|
|
14.78
|
15.36
|
11.23
|
8.39
|
18.36
|
23.52
|
111
|
19.54
|
12.05
|
3.56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48.60%
|
52.00%
|
57.88%
|
115.24%
|
262.69%
|
-1,048.13%
|
139.80%
|
23.27%
|
72.42%
|
137.20%
|
|
|
6.97%
|
25.60%
|
23.38%
|
71.79%
|
114.49%
|
-39.28%
|
702.81%
|
-17.06%
|
1.57%
|
45.79%
|
|
|
0.48
|
2.94
|
2.06
|
4.67
|
2.23
|
0.12
|
-2.83
|
-1.34
|
0.13
|
7.67
|
|
|
6.97
|
25.60
|
23.38
|
71.79
|
114.49
|
-39.28
|
702.81
|
-17.06
|
1.57
|
45.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.40
|
7
|
6
|
7
|
4
|
4.30
|
3.60
|
2.70
|
3.20
|
3.30
|
|
|
€
3K
|
€
4K
|
€
3K
|
€
5K
|
€
7K
|
€
7K
|
€
5K
|
€
8K
|
€
6K
|
€
6K
|