DB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
133K
|
€
155K
|
€
108K
|
€
71K
|
€
127K
|
€
168K
|
€
121K
|
€
156K
|
€
189K
|
€
108K
|
€
89K
|
€
116K
|
|
|
€
2K
|
€
6K
|
€
37K
|
€
1K
|
€
-27K
|
€
27K
|
€
7K
|
€
-36K
|
€
4K
|
€
20K
|
€
17K
|
€
3K
|
€
12K
|
|
|
€
84K
|
€
82K
|
€
75K
|
€
39K
|
€
38K
|
€
65K
|
€
38K
|
€
31K
|
€
67K
|
€
63K
|
€
43K
|
€
26K
|
€
22K
|
|
|
1
|
1
|
1
|
1
|
1
|
1.30
|
2.40
|
2.50
|
2.30
|
2
|
1
|
1
|
1
|
|
|
€
45K
|
€
47K
|
€
72K
|
€
33K
|
€
7K
|
€
45K
|
€
31K
|
€
1K
|
€
34K
|
€
68K
|
€
46K
|
€
27K
|
€
49K
|
|
|
€
3K
|
€
4K
|
€
2K
|
€
1K
|
€
2K
|
€
4K
|
€
2K
|
€
3K
|
€
4K
|
€
13K
|
€
9K
|
€
2K
|
€
985
|
|
|
€
64K
|
€
73K
|
€
66K
|
€
60K
|
€
60K
|
€
70K
|
€
128K
|
€
122K
|
€
110K
|
€
108K
|
€
53K
|
€
50K
|
€
53K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
69.04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
57K
|
€
86K
|
€
45K
|
€
8K
|
€
53K
|
€
37K
|
€
-3K
|
€
43K
|
€
79K
|
€
53K
|
€
37K
|
€
60K
|
|
|
€
7K
|
€
15K
|
€
46K
|
€
7K
|
€
-21K
|
€
35K
|
€
13K
|
€
-29K
|
€
13K
|
€
38K
|
€
33K
|
€
17K
|
€
21K
|
|
|
€
2K
|
€
6K
|
€
37K
|
€
1K
|
€
-27K
|
€
27K
|
€
7K
|
€
-36K
|
€
4K
|
€
20K
|
€
17K
|
€
3K
|
€
12K
|
|
|
€
2K
|
€
37K
|
€
6K
|
€
1K
|
€
60K
|
€
72K
|
€
7K
|
€
2K
|
€
5K
|
€
68K
|
€
250
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
50K
|
€
37K
|
€
3K
|
€
17K
|
€
40K
|
€
8K
|
€
23K
|
€
4K
|
€
27K
|
€
50K
|
€
22K
|
€
36K
|
|
|
€
44K
|
€
49K
|
€
76K
|
€
40K
|
€
2K
|
€
45K
|
€
31K
|
€
-10K
|
€
34K
|
€
61K
|
€
37K
|
€
23K
|
€
51K
|
|
|
€
164
|
€
-22K
|
€
-12K
|
€
-41K
|
€
-36K
|
€
12K
|
€
6K
|
€
-523
|
€
38K
|
€
35K
|
€
25K
|
€
902
|
€
-7K
|
|
|
1
|
0.78
|
0.90
|
0.64
|
0.69
|
1.14
|
1.08
|
0.99
|
1.43
|
1.36
|
1.41
|
1.02
|
0.90
|
|
|
0.43
|
0.63
|
0.62
|
0.32
|
0.64
|
0.86
|
0.71
|
0.82
|
1.02
|
0.84
|
1.40
|
0.99
|
0.83
|
|
|
1
|
0.80
|
0.92
|
0.64
|
0.70
|
1.15
|
1.09
|
1.01
|
1.46
|
1.37
|
1.42
|
1.06
|
0.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
227K
|
€
258K
|
€
260K
|
€
306K
|
€
291K
|
€
217K
|
€
247K
|
€
307K
|
€
340K
|
€
265K
|
€
255K
|
€
284K
|
|
|
€
93K
|
€
145K
|
€
183K
|
€
221K
|
€
268K
|
€
227K
|
€
179K
|
€
216K
|
€
241K
|
€
278K
|
€
222K
|
€
229K
|
€
262K
|
|
|
€
69K
|
€
98K
|
€
114K
|
€
112K
|
€
115K
|
€
85K
|
€
71K
|
€
90K
|
€
86K
|
€
98K
|
€
61K
|
€
53K
|
€
76K
|
|
|
€
24K
|
€
45K
|
€
67K
|
€
108K
|
€
152K
|
€
141K
|
€
108K
|
€
126K
|
€
153K
|
€
179K
|
€
161K
|
€
174K
|
€
185K
|
|
|
47.38%
|
36.02%
|
29.20%
|
14.89%
|
12.27%
|
22.15%
|
17.34%
|
12.41%
|
21.67%
|
18.41%
|
16.09%
|
10.05%
|
7.82%
|
|
|
0.29
|
0.55
|
0.89
|
2.79
|
4.04
|
2.18
|
2.86
|
4.10
|
2.29
|
2.86
|
3.78
|
6.79
|
8.36
|
|
|
1.90
|
2.53
|
2.13
|
4.88
|
35.13
|
4.25
|
4.90
|
|
5.65
|
3.52
|
4.19
|
6.20
|
4.33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52.66%
|
59.81%
|
101.04%
|
102.83%
|
4.42%
|
69.74%
|
82.12%
|
-31.76%
|
50.54%
|
97.10%
|
86.53%
|
90.85%
|
227.67%
|
|
|
2.64%
|
7.64%
|
48.69%
|
3.00%
|
-71.86%
|
41.65%
|
18.55%
|
-117.04%
|
5.83%
|
31.93%
|
40.01%
|
13.30%
|
52.23%
|
|
|
1.25
|
2.75
|
14.22
|
0.45
|
-8.82
|
9.23
|
3.22
|
-14.52
|
1.26
|
5.88
|
6.44
|
1.34
|
4.08
|
|
|
2.64
|
7.64
|
48.69
|
3.00
|
-71.86
|
41.65
|
18.55
|
-117.04
|
5.83
|
31.93
|
40.01
|
13.30
|
52.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1.30
|
2.40
|
2.50
|
2.30
|
2
|
1
|
1
|
1
|
|
|
€
64K
|
€
73K
|
€
66K
|
€
60K
|
€
60K
|
€
54K
|
€
53K
|
€
49K
|
€
48K
|
€
54K
|
€
53K
|
€
50K
|
€
53K
|