D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
50K
|
€
15K
|
€
43K
|
€
3K
|
€
8K
|
€
26K
|
€
30K
|
€
27K
|
€
25K
|
€
15K
|
€
76K
|
€
35K
|
€
25K
|
€
32K
|
|
|
€
-17K
|
€
-8K
|
€
-50K
|
€
4K
|
€
-530
|
€
448
|
€
204
|
€
9K
|
€
330
|
€
1K
|
€
-28K
|
€
21K
|
€
9K
|
€
12K
|
€
15K
|
|
|
€
-12K
|
€
5K
|
€
13K
|
€
54K
|
€
49K
|
€
50K
|
€
50K
|
€
49K
|
€
38K
|
€
37K
|
€
36K
|
€
63K
|
€
43K
|
€
33K
|
€
21K
|
|
|
€
47K
|
€
34K
|
€
9K
|
€
30K
|
€
2K
|
€
2K
|
€
19K
|
€
24K
|
€
17K
|
€
18K
|
€
1K
|
€
43K
|
€
22K
|
€
27K
|
€
34K
|
|
|
€
5K
|
€
4K
|
€
3K
|
€
2K
|
€
627
|
€
230
|
€
14K
|
€
3K
|
€
3K
|
€
1K
|
€
1K
|
€
5K
|
€
8K
|
€
5K
|
€
7K
|
|
|
|
-
|
€
11K
|
|
€
14K
|
|
|
|
€
4K
|
€
3K
|
€
268
|
€
466
|
€
2K
|
|
€
2K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
48K
|
€
12K
|
€
40K
|
€
648
|
€
1K
|
€
23K
|
€
28K
|
€
23K
|
€
23K
|
€
-11K
|
€
37K
|
€
18K
|
€
24K
|
€
31K
|
|
|
€
12K
|
€
-6K
|
€
-37K
|
€
13K
|
€
648
|
€
1K
|
€
1K
|
€
12K
|
€
8K
|
€
8K
|
€
-24K
|
€
29K
|
€
15K
|
€
20K
|
€
24K
|
|
|
€
-17K
|
€
-8K
|
€
-50K
|
€
4K
|
€
-530
|
€
448
|
€
204
|
€
9K
|
€
330
|
€
1K
|
€
-28K
|
€
21K
|
€
9K
|
€
12K
|
€
15K
|
|
|
€
173
|
€
0
|
€
290K
|
€
3K
|
€
27K
|
€
35K
|
€
0
|
€
19K
|
€
8K
|
€
11K
|
€
154K
|
€
32K
|
€
1K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27
|
€
12K
|
€
5K
|
€
6K
|
|
|
|
|
€
410
|
€
426
|
€
5K
|
€
19K
|
€
26K
|
€
9K
|
€
17K
|
|
|
€
31K
|
€
46K
|
€
-1K
|
€
32K
|
€
-530
|
€
448
|
€
22K
|
€
25K
|
€
15K
|
€
16K
|
€
-15K
|
€
29K
|
€
12K
|
€
17K
|
€
21K
|
|
|
€
-138K
|
€
-128K
|
€
-128K
|
€
-71K
|
|
€
-76K
|
€
-36K
|
€
-58K
|
€
-22K
|
€
-10K
|
€
2K
|
€
54K
|
€
35K
|
€
25K
|
€
15K
|
|
|
0.28
|
0.28
|
0.21
|
0.19
|
|
0.09
|
0.09
|
0.05
|
0.50
|
0.80
|
1.07
|
3.18
|
2.41
|
3.31
|
2.36
|
|
|
0.29
|
0.29
|
0.21
|
0.19
|
|
0.09
|
0.09
|
0.05
|
0.34
|
0.64
|
0.83
|
2.92
|
2.13
|
2.46
|
2.36
|
|
|
0.28
|
0.28
|
0.21
|
0.19
|
|
0.09
|
0.09
|
0.05
|
0.50
|
0.80
|
1.07
|
3.18
|
2.41
|
3.31
|
2.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
472K
|
€
514K
|
€
553K
|
€
211K
|
€
220K
|
€
201K
|
€
162K
|
€
184K
|
€
183K
|
€
208K
|
€
203K
|
€
109K
|
€
68K
|
€
44K
|
€
32K
|
|
|
€
485K
|
€
510K
|
€
540K
|
€
157K
|
€
170K
|
€
151K
|
€
112K
|
€
134K
|
€
146K
|
€
171K
|
€
167K
|
€
45K
|
€
25K
|
€
11K
|
€
11K
|
|
|
€
191K
|
€
174K
|
€
162K
|
€
87K
|
€
108K
|
€
84K
|
€
39K
|
€
61K
|
€
44K
|
€
50K
|
€
29K
|
€
25K
|
€
25K
|
€
11K
|
€
11K
|
|
|
€
292K
|
€
333K
|
€
379K
|
€
70K
|
€
62K
|
€
67K
|
€
73K
|
€
73K
|
€
102K
|
€
120K
|
€
138K
|
€
21K
|
|
|
|
|
|
-2.59%
|
0.92%
|
2.33%
|
25.5%
|
22.55%
|
24.91%
|
30.63%
|
26.89%
|
20.49%
|
17.9%
|
17.67%
|
58.31%
|
62.86%
|
75.79%
|
64.75%
|
|
|
-23.85
|
70.42
|
29.36
|
1.30
|
1.25
|
1.34
|
1.47
|
1.48
|
2.71
|
3.23
|
3.85
|
0.33
|
|
|
|
|
|
8.21
|
10.63
|
44.78
|
3.93
|
262.62
|
150.49
|
4.82
|
4.81
|
6.45
|
7.34
|
|
1.23
|
1.38
|
0.44
|
0.37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-249.46%
|
971.54%
|
-7.84%
|
58.71%
|
-1.07%
|
0.89%
|
44.85%
|
51.28%
|
40.14%
|
43.96%
|
-42.25%
|
46.11%
|
28.7%
|
51.32%
|
102.78%
|
|
|
138.59%
|
-172.97%
|
-388.8%
|
8.07%
|
-1.07%
|
0.89%
|
0.41%
|
18.86%
|
0.88%
|
3.59%
|
-76.72%
|
33.02%
|
21.7%
|
37.5%
|
70.2%
|
|
|
-3.59
|
-1.59
|
-9.07
|
2.06
|
-0.24
|
0.22
|
0.13
|
5.07
|
0.18
|
0.64
|
-13.55
|
19.25
|
13.64
|
28.42
|
45.45
|
|
|
138.59
|
-172.97
|
-388.80
|
8.07
|
-1.07
|
0.89
|
0.41
|
18.86
|
0.88
|
3.59
|
-76.72
|
33.02
|
21.70
|
37.50
|
70.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
0.90
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
537
|
€
517
|
€
2K
|
|
|