D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
429K
|
€
184K
|
€
235K
|
€
270K
|
€
492K
|
€
80K
|
€
212K
|
€
292K
|
€
132K
|
€
304K
|
€
289K
|
€
92K
|
€
32K
|
€
23K
|
€
51K
|
€
233K
|
€
110K
|
€
24K
|
|
|
€
248K
|
€
91K
|
€
54K
|
€
50K
|
€
385K
|
€
16K
|
€
70K
|
€
176K
|
€
-42K
|
€
101K
|
€
140K
|
€
-96K
|
€
281K
|
€
163K
|
€
11K
|
€
18K
|
€
50K
|
€
-10K
|
|
|
€
956K
|
€
708K
|
€
727K
|
€
673K
|
€
624K
|
€
418K
|
€
402K
|
€
332K
|
€
157K
|
€
199K
|
€
348K
|
€
208K
|
€
304K
|
€
98K
|
€
25K
|
€
14K
|
€
53K
|
€
3K
|
|
|
€
498K
|
€
189K
|
€
232K
|
€
247K
|
€
535K
|
€
67K
|
€
208K
|
€
314K
|
€
38K
|
€
203K
|
€
219K
|
€
47K
|
€
48K
|
€
23K
|
€
41K
|
€
181K
|
€
82K
|
€
89
|
|
|
€
116K
|
€
83K
|
€
72K
|
€
64K
|
€
18K
|
€
62K
|
€
104K
|
€
105K
|
€
37K
|
€
139K
|
€
26K
|
€
29K
|
€
19K
|
€
18K
|
€
79K
|
€
105K
|
€
4K
|
€
2K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
|
|
€
180K
|
|
|
|
|
€
250K
|
|
|
€
75K
|
|
|
€
56K
|
|
|
|
|
|
120.59%
|
|
|
46.75%
|
|
|
|
|
248.39%
|
|
|
26.69%
|
|
|
314.62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
420K
|
€
177K
|
€
219K
|
€
255K
|
€
471K
|
€
65K
|
€
182K
|
€
278K
|
€
41K
|
€
245K
|
€
245K
|
€
56K
|
€
30K
|
€
21K
|
€
49K
|
€
227K
|
€
100K
|
€
-10K
|
|
|
€
366K
|
€
121K
|
€
130K
|
€
196K
|
€
424K
|
€
20K
|
€
143K
|
€
251K
|
€
3K
|
€
178K
|
€
176K
|
€
-66K
|
€
-4K
|
€
146
|
€
29K
|
€
207K
|
€
86K
|
€
-10K
|
|
|
€
248K
|
€
91K
|
€
54K
|
€
50K
|
€
385K
|
€
16K
|
€
70K
|
€
176K
|
€
-42K
|
€
101K
|
€
140K
|
€
-96K
|
€
281K
|
€
163K
|
€
11K
|
€
18K
|
€
50K
|
€
-10K
|
|
|
€
140K
|
€
16K
|
€
31K
|
€
-8K
|
€
28K
|
€
79K
|
€
150K
|
€
-12K
|
€
-504K
|
€
84K
|
€
118K
|
€
626K
|
€
19K
|
€
6K
|
€
4K
|
€
32K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
315K
|
€
270K
|
€
194K
|
€
70K
|
€
510K
|
€
63K
|
€
993
|
|
€
16K
|
€
78K
|
€
35K
|
€
5K
|
€
1K
|
€
2K
|
€
21K
|
€
2K
|
€
3K
|
|
|
|
€
302K
|
€
148K
|
€
143K
|
€
109K
|
€
432K
|
€
60K
|
€
109K
|
€
203K
|
€
-5K
|
€
167K
|
€
210K
|
€
26K
|
€
315K
|
€
184K
|
€
31K
|
€
38K
|
€
64K
|
€
-10K
|
|
|
€
280K
|
€
86K
|
€
78K
|
€
-107K
|
€
284K
|
€
161K
|
€
207K
|
€
216K
|
€
121K
|
€
-79K
|
€
81K
|
€
-11K
|
€
257K
|
€
91K
|
€
34K
|
€
22K
|
€
-46K
|
€
-87K
|
|
|
2.61
|
1.35
|
1.47
|
0.63
|
2.01
|
1.31
|
1.73
|
2.06
|
1.56
|
0.69
|
1.29
|
0.86
|
6.39
|
1.71
|
1.35
|
1.09
|
0.52
|
0.35
|
|
|
2.61
|
1.35
|
1.47
|
0.68
|
3.69
|
5.90
|
2.66
|
4.19
|
2.43
|
0.70
|
2.20
|
0.86
|
6.39
|
1.71
|
1.35
|
1.09
|
0.43
|
0.32
|
|
|
3.85
|
2.27
|
2.90
|
1.86
|
2.60
|
2.14
|
2.10
|
2.77
|
1.90
|
0.70
|
1.63
|
0.86
|
6.39
|
1.71
|
1.35
|
1.09
|
0.52
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.22M
|
€
1.02M
|
€
980K
|
€
1.08M
|
€
1.11M
|
€
1.17M
|
€
898K
|
€
690K
|
€
577K
|
€
966K
|
€
1.13M
|
€
814K
|
€
565K
|
€
450K
|
€
374K
|
€
520K
|
€
402K
|
€
398K
|
|
|
€
260K
|
€
309K
|
€
253K
|
€
411K
|
€
487K
|
€
750K
|
€
496K
|
€
358K
|
€
421K
|
€
767K
|
€
781K
|
€
606K
|
€
262K
|
€
353K
|
€
349K
|
€
506K
|
€
350K
|
€
395K
|
|
|
€
174K
|
€
245K
|
€
165K
|
€
278K
|
€
218K
|
€
322K
|
€
233K
|
€
152K
|
€
178K
|
€
249K
|
€
217K
|
€
80K
|
€
48K
|
€
128K
|
€
98K
|
€
239K
|
€
98K
|
€
135K
|
|
|
€
86K
|
€
64K
|
€
88K
|
€
122K
|
€
204K
|
€
223K
|
€
214K
|
€
154K
|
€
203K
|
€
516K
|
€
508K
|
€
527K
|
€
214K
|
€
224K
|
€
252K
|
€
266K
|
€
252K
|
€
260K
|
|
|
78.64%
|
69.6%
|
74.14%
|
62.07%
|
56.19%
|
35.78%
|
44.79%
|
48.16%
|
27.16%
|
20.6%
|
30.84%
|
25.54%
|
53.73%
|
21.73%
|
6.69%
|
2.74%
|
13.11%
|
0.64%
|
|
|
0.09
|
0.09
|
0.12
|
0.18
|
0.33
|
0.53
|
0.53
|
0.46
|
1.30
|
2.59
|
1.46
|
2.53
|
0.70
|
2.29
|
10.05
|
18.68
|
4.78
|
102.90
|
|
|
0.62
|
1.75
|
1.16
|
1.61
|
1.03
|
11.63
|
2.72
|
1.29
|
10.37
|
3.13
|
3.18
|
10.82
|
8.65
|
16.55
|
7.16
|
2.23
|
3.50
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.58%
|
20.85%
|
19.63%
|
16.22%
|
69.22%
|
14.35%
|
27.02%
|
61.05%
|
-2.88%
|
84.02%
|
60.18%
|
12.41%
|
103.78%
|
188.02%
|
123.63%
|
267.57%
|
121.55%
|
-388.5%
|
|
|
25.96%
|
12.89%
|
7.4%
|
7.42%
|
61.7%
|
3.72%
|
17.37%
|
52.84%
|
-26.96%
|
50.56%
|
40.31%
|
-46.12%
|
92.48%
|
166.4%
|
43.02%
|
125.81%
|
95.2%
|
-390.12%
|
|
|
20.41
|
8.97
|
5.48
|
4.61
|
34.67
|
1.33
|
7.78
|
25.45
|
-7.32
|
10.42
|
12.43
|
-11.78
|
49.69
|
36.15
|
2.88
|
3.45
|
12.48
|
-2.48
|
|
|
25.96
|
12.89
|
7.40
|
7.42
|
61.70
|
3.72
|
17.37
|
52.84
|
-26.96
|
50.56
|
40.31
|
-46.12
|
92.48
|
166.40
|
43.02
|
125.81
|
95.20
|
-390.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|