D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
171K
|
€
96K
|
€
112K
|
€
112K
|
€
158K
|
€
114K
|
€
115K
|
€
115K
|
€
72K
|
|
|
€
418K
|
€
301K
|
€
341K
|
€
252K
|
€
253K
|
€
234K
|
€
55K
|
€
53K
|
€
201K
|
€
29K
|
|
|
€
3.64M
|
€
3.22M
|
€
2.92M
|
€
2.58M
|
€
2.32M
|
€
2.07M
|
€
1.84M
|
€
1.78M
|
€
1.73M
|
€
1.53M
|
|
|
€
318K
|
€
283K
|
€
206K
|
€
206K
|
€
187K
|
€
206K
|
€
157K
|
€
154K
|
€
150K
|
€
107K
|
|
|
€
9K
|
€
11K
|
€
5K
|
€
6K
|
€
6K
|
€
21K
|
|
€
33K
|
€
36K
|
€
19K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
190K
|
€
170K
|
€
95K
|
€
112K
|
€
111K
|
€
157K
|
€
113K
|
€
114K
|
€
114K
|
€
72K
|
|
|
€
190K
|
€
170K
|
€
95K
|
€
112K
|
€
111K
|
€
157K
|
€
113K
|
€
114K
|
€
114K
|
€
72K
|
|
|
€
418K
|
€
301K
|
€
341K
|
€
252K
|
€
253K
|
€
234K
|
€
55K
|
€
53K
|
€
201K
|
€
29K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
20K
|
€
101K
|
€
16K
|
€
107K
|
€
20K
|
€
100K
|
€
2K
|
€
117K
|
€
94K
|
|
|
€
418K
|
€
301K
|
€
341K
|
€
252K
|
€
253K
|
€
234K
|
€
55K
|
€
53K
|
€
201K
|
€
29K
|
|
|
€
-1.49M
|
€
-1.68M
|
€
-1.58M
|
€
-1.54M
|
€
-1.40M
|
€
-1.41M
|
€
-1.12M
|
€
-847K
|
€
-575K
|
€
-459K
|
|
|
0.02
|
0.01
|
0.07
|
0.08
|
0.09
|
0.03
|
0.11
|
0.06
|
0.20
|
0.17
|
|
|
0.02
|
0.01
|
0.07
|
0.08
|
0.09
|
0.03
|
0.11
|
0.06
|
0.20
|
0.17
|
|
|
0.02
|
0.01
|
0.08
|
0.08
|
0.09
|
0.03
|
0.12
|
0.06
|
0.20
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.22M
|
€
5.22M
|
€
5.32M
|
€
5.33M
|
€
5.33M
|
€
5.23M
|
€
5.14M
|
€
5.05M
|
€
5.14M
|
€
5.09M
|
|
|
€
1.59M
|
€
2.00M
|
€
2.40M
|
€
2.75M
|
€
3.01M
|
€
3.16M
|
€
3.30M
|
€
3.26M
|
€
3.41M
|
€
3.57M
|
|
|
€
1.51M
|
€
1.70M
|
€
1.71M
|
€
1.67M
|
€
1.53M
|
€
1.45M
|
€
1.26M
|
€
896K
|
€
713K
|
€
545K
|
|
|
€
72K
|
€
301K
|
€
691K
|
€
1.08M
|
€
1.47M
|
€
1.71M
|
€
2.04M
|
€
2.36M
|
€
2.69M
|
€
3.01M
|
|
|
69.60%
|
61.64%
|
54.83%
|
48.33%
|
43.60%
|
39.57%
|
35.77%
|
35.31%
|
33.66%
|
30.01%
|
|
|
0.02
|
0.09
|
0.24
|
0.42
|
0.63
|
0.83
|
1.11
|
1.33
|
1.55
|
1.97
|
|
|
8.36
|
11.78
|
25.36
|
24.63
|
26.99
|
20.12
|
29.13
|
28.70
|
29.84
|
49.62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.50%
|
9.35%
|
11.68%
|
9.79%
|
10.88%
|
11.29%
|
2.99%
|
2.97%
|
11.60%
|
1.89%
|
|
|
11.50%
|
9.35%
|
11.68%
|
9.79%
|
10.88%
|
11.29%
|
2.99%
|
2.97%
|
11.60%
|
1.89%
|
|
|
8.00
|
5.76
|
6.41
|
4.73
|
4.74
|
4.47
|
1.07
|
1.05
|
3.90
|
0.57
|
|
|
11.50
|
9.35
|
11.68
|
9.79
|
10.88
|
11.29
|
2.99
|
2.97
|
11.60
|
1.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|