DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
782K
|
€
251K
|
€
1.03M
|
€
954K
|
€
910K
|
€
790K
|
€
878K
|
€
737K
|
€
497K
|
€
419K
|
€
366K
|
€
349K
|
€
334K
|
|
|
€
108K
|
€
-499K
|
€
381K
|
€
346K
|
€
418K
|
€
357K
|
€
437K
|
€
351K
|
€
164K
|
€
140K
|
€
191K
|
€
207K
|
€
155K
|
|
|
€
14K
|
€
-94K
|
€
405K
|
€
399K
|
€
297K
|
€
296K
|
€
239K
|
€
172K
|
€
131K
|
€
97K
|
€
87K
|
€
76K
|
€
39K
|
|
|
9.80
|
11
|
10
|
10
|
8
|
8.50
|
8.20
|
6.70
|
7
|
4.70
|
3.30
|
2.90
|
1.80
|
|
|
€
195K
|
-
|
€
507K
|
€
402K
|
€
459K
|
€
427K
|
€
508K
|
€
387K
|
€
232K
|
€
191K
|
€
202K
|
€
214K
|
€
206K
|
|
|
€
381
|
€
5K
|
€
6K
|
€
18K
|
€
1K
|
€
8K
|
€
13K
|
€
11K
|
|
|
€
6K
|
€
38K
|
€
4K
|
|
|
€
619K
|
€
584K
|
€
502K
|
€
522K
|
€
418K
|
€
340K
|
€
326K
|
€
279K
|
€
247K
|
€
172K
|
€
116K
|
€
83K
|
€
76K
|
|
|
|
|
€
375K
|
€
245K
|
€
417K
|
€
300K
|
€
370K
|
€
310K
|
€
130K
|
€
130K
|
€
180K
|
€
170K
|
€
135K
|
|
|
|
|
98.40%
|
70.73%
|
99.81%
|
84.02%
|
84.65%
|
88.25%
|
79.28%
|
92.72%
|
94.29%
|
82.08%
|
87.02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
245K
|
€
-342K
|
€
520K
|
€
420K
|
€
487K
|
€
446K
|
€
543K
|
€
452K
|
€
247K
|
€
204K
|
€
250K
|
€
266K
|
€
257K
|
|
|
€
108K
|
€
-481K
|
€
382K
|
€
335K
|
€
408K
|
€
365K
|
€
464K
|
€
358K
|
€
168K
|
€
142K
|
€
196K
|
€
215K
|
€
177K
|
|
|
€
108K
|
€
-499K
|
€
381K
|
€
346K
|
€
418K
|
€
357K
|
€
437K
|
€
351K
|
€
147K
|
€
140K
|
€
191K
|
€
189K
|
€
155K
|
|
|
€
47K
|
€
49K
|
€
169K
|
€
498K
|
€
17K
|
€
174K
|
€
31K
|
€
129K
|
€
116K
|
€
89K
|
€
81K
|
€
65K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
69K
|
€
112K
|
€
247K
|
€
146K
|
€
233K
|
|
€
140K
|
€
111K
|
€
177K
|
|
€
68K
|
€
91K
|
|
|
€
246K
|
€
-360K
|
€
519K
|
€
431K
|
€
498K
|
€
438K
|
€
517K
|
€
445K
|
€
243K
|
€
202K
|
€
244K
|
€
257K
|
€
235K
|
|
|
€
-311K
|
€
-182K
|
€
336K
|
€
564K
|
€
753K
|
€
613K
|
€
582K
|
€
187K
|
€
301K
|
€
414K
|
€
10K
|
€
33K
|
€
17K
|
|
|
0.60
|
0.79
|
2.07
|
2.38
|
6.21
|
4.94
|
5.34
|
1.43
|
2.37
|
3.47
|
1.02
|
1.10
|
1.10
|
|
|
0.30
|
0.47
|
1.43
|
1.72
|
4.19
|
4.20
|
4.50
|
1.28
|
2.07
|
2.97
|
0.89
|
1.07
|
1.04
|
|
|
0.60
|
0.79
|
2.07
|
2.38
|
6.21
|
4.94
|
5.44
|
1.43
|
2.37
|
3.47
|
1.03
|
1.10
|
1.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.05M
|
€
1.24M
|
€
1.30M
|
€
1.56M
|
€
1.07M
|
€
1.01M
|
€
859K
|
€
818K
|
€
675K
|
€
699K
|
€
498K
|
€
406K
|
€
228K
|
|
|
€
1.03M
|
€
1.34M
|
€
891K
|
€
1.16M
|
€
774K
|
€
709K
|
€
620K
|
€
646K
|
€
544K
|
€
602K
|
€
412K
|
€
330K
|
€
189K
|
|
|
€
778K
|
€
854K
|
€
313K
|
€
410K
|
€
144K
|
€
156K
|
€
132K
|
€
439K
|
€
220K
|
€
168K
|
€
404K
|
€
318K
|
€
171K
|
|
|
€
254K
|
€
483K
|
€
578K
|
€
754K
|
€
630K
|
€
553K
|
€
486K
|
€
207K
|
€
324K
|
€
434K
|
€
6K
|
€
13K
|
€
19K
|
|
|
1.31%
|
-7.60%
|
31.24%
|
25.51%
|
27.74%
|
29.48%
|
27.85%
|
21.05%
|
19.40%
|
13.88%
|
17.41%
|
18.68%
|
16.97%
|
|
|
18.64
|
-5.12
|
1.43
|
1.89
|
2.12
|
1.87
|
2.03
|
1.20
|
2.48
|
4.48
|
0.07
|
0.17
|
0.48
|
|
|
4.21
|
|
1.71
|
2.77
|
1.59
|
1.59
|
1.14
|
1.43
|
2.21
|
2.95
|
1.65
|
1.24
|
0.74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,799.57%
|
381.00%
|
128.26%
|
108.21%
|
167.45%
|
147.74%
|
216.00%
|
258.63%
|
185.26%
|
207.94%
|
281.49%
|
339.09%
|
606.41%
|
|
|
791.51%
|
528.64%
|
94.18%
|
86.91%
|
140.60%
|
120.48%
|
182.64%
|
203.97%
|
125.22%
|
144.59%
|
220.03%
|
273.05%
|
400.53%
|
|
|
10.33
|
-40.16
|
29.42
|
22.17
|
39.00
|
35.52
|
50.86
|
42.93
|
24.29
|
20.07
|
38.31
|
51.00
|
67.97
|
|
|
791.51
|
528.64
|
94.18
|
86.91
|
140.60
|
120.48
|
182.64
|
203.97
|
125.22
|
144.59
|
220.03
|
273.05
|
400.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.80
|
11
|
10
|
10
|
8
|
8.50
|
8.20
|
6.70
|
7
|
4.70
|
3.30
|
2.90
|
1.80
|
|
|
€
63K
|
€
53K
|
€
50K
|
€
52K
|
€
52K
|
€
40K
|
€
40K
|
€
42K
|
€
35K
|
€
37K
|
€
35K
|
€
29K
|
€
42K
|