D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
77K
|
€
88K
|
€
90K
|
€
120K
|
€
152K
|
€
204K
|
€
257K
|
€
222K
|
€
181K
|
€
166K
|
€
171K
|
€
183K
|
€
199K
|
€
187K
|
€
196K
|
€
165K
|
€
26K
|
€
9K
|
|
|
€
690
|
€
-5K
|
€
-5K
|
€
-4K
|
€
5K
|
€
5K
|
€
-4K
|
€
3K
|
€
2K
|
€
11K
|
€
415
|
€
308
|
€
1K
|
€
7K
|
€
-954
|
€
26K
|
€
4K
|
€
7K
|
€
1K
|
|
|
€
53K
|
€
52K
|
€
57K
|
€
62K
|
€
66K
|
€
61K
|
€
56K
|
€
60K
|
€
57K
|
€
55K
|
€
55K
|
€
85K
|
€
85K
|
€
83K
|
€
76K
|
€
77K
|
€
51K
|
€
46K
|
€
39K
|
|
|
0.70
|
0.70
|
0.80
|
0.80
|
1.30
|
1.40
|
2.10
|
2.80
|
2.80
|
1.80
|
1.80
|
1.80
|
1.80
|
1.80
|
1.80
|
1.80
|
1.80
|
|
|
|
|
€
6K
|
€
3K
|
€
9K
|
€
16K
|
€
28K
|
€
34K
|
€
25K
|
€
32K
|
€
16K
|
€
40K
|
€
24K
|
€
35K
|
€
50K
|
€
52K
|
€
49K
|
€
66K
|
€
46K
|
€
21K
|
€
8K
|
|
|
€
20K
|
€
9K
|
€
19K
|
€
15K
|
€
13K
|
€
18K
|
€
18K
|
€
6K
|
€
768
|
|
€
3K
|
€
34K
|
€
3K
|
€
30K
|
€
17K
|
€
18K
|
€
11K
|
€
8K
|
€
140
|
|
|
€
77K
|
€
81K
|
€
81K
|
€
76K
|
€
95K
|
€
114K
|
€
179K
|
€
222K
|
€
207K
|
€
145K
|
€
142K
|
€
138K
|
€
133K
|
€
143K
|
€
127K
|
€
119K
|
€
101K
|
|
€
-175
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-4K
|
€
7K
|
€
14K
|
€
25K
|
€
35K
|
€
24K
|
€
35K
|
€
14K
|
€
35K
|
€
22K
|
€
32K
|
€
47K
|
€
54K
|
€
58K
|
€
69K
|
€
60K
|
€
26K
|
€
9K
|
|
|
€
1K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
9K
|
€
7K
|
€
-2K
|
€
6K
|
€
6K
|
€
19K
|
€
3K
|
€
-5K
|
€
4K
|
€
8K
|
€
3K
|
€
25K
|
€
-17K
|
€
13K
|
€
2K
|
|
|
€
690
|
€
-5K
|
€
-5K
|
€
-4K
|
€
5K
|
€
5K
|
€
-4K
|
€
3K
|
€
2K
|
€
11K
|
€
415
|
€
308
|
€
1K
|
€
7K
|
€
-954
|
€
26K
|
€
4K
|
€
7K
|
€
1K
|
|
|
€
1K
|
€
7K
|
€
0
|
€
7K
|
-
|
€
54K
|
€
16K
|
€
37K
|
€
6K
|
€
21K
|
-
|
€
19K
|
€
25K
|
€
15K
|
€
46K
|
€
67K
|
€
131K
|
€
31K
|
€
510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
18K
|
€
21K
|
€
63K
|
€
72K
|
€
58K
|
€
17K
|
|
€
29K
|
€
13K
|
€
20K
|
|
€
25K
|
€
21K
|
€
288
|
€
873
|
€
2K
|
€
629
|
€
205
|
|
|
€
3K
|
€
-5K
|
€
6K
|
€
13K
|
€
22K
|
€
33K
|
€
22K
|
€
32K
|
€
10K
|
€
27K
|
€
20K
|
€
37K
|
€
45K
|
€
53K
|
€
54K
|
€
70K
|
€
81K
|
€
19K
|
€
9K
|
|
|
€
49K
|
€
45K
|
€
57K
|
€
52K
|
€
54K
|
€
43K
|
€
27K
|
€
2K
|
€
44K
|
€
41K
|
€
49K
|
€
64K
|
€
54K
|
€
53K
|
€
35K
|
€
24K
|
€
-6K
|
€
20K
|
€
33K
|
|
|
2.05
|
2.78
|
2.45
|
2.11
|
2.14
|
1.59
|
1.60
|
1.04
|
2.07
|
2.01
|
2.12
|
1.93
|
2.40
|
1.62
|
1.37
|
1.33
|
0.93
|
1.07
|
1.23
|
|
|
1.81
|
2.73
|
2.32
|
1.95
|
2.11
|
1.49
|
1.32
|
0.77
|
1.78
|
1.81
|
2.04
|
1.89
|
2.27
|
1.54
|
1.37
|
1.33
|
0.93
|
1.07
|
1.23
|
|
|
2.17
|
2.78
|
2.45
|
2.11
|
2.20
|
1.71
|
1.68
|
1.04
|
2.07
|
2.01
|
2.12
|
1.93
|
2.40
|
1.62
|
1.37
|
1.33
|
0.93
|
1.07
|
1.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
78K
|
€
97K
|
€
109K
|
€
121K
|
€
151K
|
€
101K
|
€
122K
|
€
99K
|
€
96K
|
€
99K
|
€
157K
|
€
135K
|
€
200K
|
€
221K
|
€
200K
|
€
160K
|
€
324K
|
€
180K
|
|
|
€
49K
|
€
25K
|
€
39K
|
€
47K
|
€
55K
|
€
90K
|
€
45K
|
€
61K
|
€
41K
|
€
40K
|
€
44K
|
€
72K
|
€
51K
|
€
117K
|
€
145K
|
€
123K
|
€
109K
|
€
277K
|
€
141K
|
|
|
€
44K
|
€
25K
|
€
39K
|
€
47K
|
€
46K
|
€
67K
|
€
43K
|
€
61K
|
€
41K
|
€
40K
|
€
44K
|
€
68K
|
€
38K
|
€
85K
|
€
94K
|
€
74K
|
€
86K
|
€
277K
|
€
117K
|
|
|
€
2K
|
|
|
|
€
8K
|
€
18K
|
|
|
|
|
|
€
4K
|
€
12K
|
€
31K
|
€
51K
|
€
49K
|
€
23K
|
|
|
|
|
52.06%
|
67.36%
|
59.30%
|
57.25%
|
54.50%
|
40.30%
|
55.69%
|
49.44%
|
58.10%
|
58.06%
|
55.91%
|
54.02%
|
62.61%
|
41.64%
|
34.41%
|
38.57%
|
31.68%
|
14.27%
|
21.88%
|
|
|
0.05
|
|
|
|
0.12
|
0.30
|
|
|
|
|
|
0.05
|
0.14
|
0.38
|
0.67
|
0.63
|
0.45
|
|
|
|
|
15.85
|
|
6.02
|
3.38
|
2.17
|
2.56
|
1.86
|
1.77
|
2.96
|
1.15
|
1.97
|
2.30
|
1.07
|
2.16
|
2.51
|
1.77
|
1.82
|
10.83
|
15.81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.75%
|
-8.73%
|
9.79%
|
20.31%
|
32.71%
|
54.28%
|
39.44%
|
52.74%
|
16.87%
|
48.27%
|
35.36%
|
43.18%
|
52.58%
|
63.80%
|
70.67%
|
91.39%
|
160.33%
|
41.97%
|
21.94%
|
|
|
1.30%
|
-9.18%
|
-8.82%
|
-5.68%
|
7.57%
|
7.42%
|
-6.57%
|
4.43%
|
3.41%
|
20.50%
|
0.75%
|
0.36%
|
1.70%
|
8.57%
|
-1.25%
|
34.35%
|
8.81%
|
14.67%
|
3.80%
|
|
|
0.68
|
-6.18
|
-5.23
|
-3.25
|
4.13
|
2.99
|
-3.66
|
2.19
|
1.98
|
11.90
|
0.42
|
0.20
|
1.07
|
3.57
|
-0.43
|
13.25
|
2.79
|
2.09
|
0.83
|
|
|
1.30
|
-9.18
|
-8.82
|
-5.68
|
7.57
|
7.42
|
-6.57
|
4.43
|
3.41
|
20.50
|
0.75
|
0.36
|
1.70
|
8.57
|
-1.25
|
34.35
|
8.81
|
14.67
|
3.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.70
|
0.70
|
0.80
|
0.80
|
1.30
|
1.40
|
2.10
|
2.80
|
2.80
|
1.80
|
1.80
|
1.80
|
1.80
|
1.80
|
1.80
|
1.80
|
1.80
|
|
|
|
|
€
109K
|
€
115K
|
€
102K
|
€
95K
|
€
73K
|
€
81K
|
€
85K
|
€
79K
|
€
74K
|
€
80K
|
€
79K
|
€
77K
|
€
74K
|
€
79K
|
€
71K
|
€
66K
|
€
56K
|
|
|