DL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
68K
|
€
39K
|
€
2K
|
€
17K
|
€
-20K
|
€
30K
|
€
23K
|
€
27K
|
€
21K
|
€
61K
|
€
45K
|
€
19K
|
€
35K
|
€
92K
|
€
84K
|
€
89K
|
€
153K
|
€
113K
|
|
|
€
14K
|
€
44K
|
€
-51K
|
€
-18K
|
€
7K
|
€
-36K
|
€
1K
|
€
11K
|
€
20K
|
€
-10K
|
€
30K
|
€
16K
|
€
-21K
|
€
-6K
|
€
32K
|
€
31K
|
€
27K
|
€
84K
|
€
60K
|
|
|
€
31K
|
€
17K
|
€
-21K
|
€
30K
|
€
47K
|
€
40K
|
€
274K
|
€
273K
|
€
262K
|
€
242K
|
€
253K
|
€
222K
|
€
229K
|
€
249K
|
€
306K
|
€
274K
|
€
243K
|
€
215K
|
€
161K
|
|
|
€
30K
|
€
53K
|
€
30K
|
€
1K
|
€
12K
|
€
1K
|
€
39K
|
€
34K
|
€
35K
|
€
30K
|
€
70K
|
€
51K
|
€
28K
|
€
44K
|
€
102K
|
€
93K
|
€
96K
|
€
172K
|
€
126K
|
|
|
€
4K
|
€
8K
|
€
5K
|
€
3K
|
€
9K
|
€
3K
|
€
4K
|
€
2K
|
€
3K
|
€
96
|
€
14K
|
€
2K
|
€
5K
|
€
397
|
€
740
|
€
676
|
€
594
|
€
8K
|
€
11K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
€
220K
|
|
|
|
|
|
€
30K
|
€
34K
|
|
|
|
13.88%
|
|
|
|
|
|
|
|
|
|
1,386.55%
|
|
|
|
|
|
35.69%
|
56.84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
66K
|
€
38K
|
€
167
|
€
14K
|
€
-25K
|
€
26K
|
€
21K
|
€
23K
|
€
19K
|
€
59K
|
€
41K
|
€
17K
|
€
32K
|
€
89K
|
€
81K
|
€
87K
|
€
151K
|
€
110K
|
|
|
€
19K
|
€
55K
|
€
26K
|
€
-14K
|
€
3K
|
€
-41K
|
€
4K
|
€
-3K
|
€
641
|
€
-2K
|
€
39K
|
€
21K
|
€
-18K
|
€
-3K
|
€
52K
|
€
51K
|
€
43K
|
€
132K
|
€
96K
|
|
|
€
14K
|
€
44K
|
€
-51K
|
€
-18K
|
€
7K
|
€
-36K
|
€
1K
|
€
11K
|
€
20K
|
€
-10K
|
€
30K
|
€
16K
|
€
-21K
|
€
-6K
|
€
32K
|
€
31K
|
€
27K
|
€
84K
|
€
60K
|
|
|
-
|
€
47K
|
€
0
|
€
1K
|
€
12K
|
€
0
|
€
701
|
€
13K
|
€
15K
|
€
1K
|
€
993
|
€
999
|
€
0
|
€
759
|
€
12K
|
€
52K
|
€
91K
|
€
102K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
79K
|
€
141K
|
€
69K
|
€
68K
|
€
101K
|
€
121K
|
€
90K
|
€
60K
|
€
36K
|
€
77K
|
€
52K
|
€
86K
|
€
92K
|
€
138K
|
€
91K
|
€
55K
|
€
124K
|
€
139K
|
|
|
€
31K
|
€
54K
|
€
-39K
|
€
-3K
|
€
18K
|
€
-20K
|
€
24K
|
€
33K
|
€
44K
|
€
10K
|
€
50K
|
€
37K
|
€
14K
|
€
29K
|
€
70K
|
€
61K
|
€
71K
|
€
103K
|
€
74K
|
|
|
€
-16K
|
€
-25K
|
€
-4K
|
€
-93K
|
€
-68K
|
€
-53K
|
€
164K
|
€
148K
|
€
134K
|
€
112K
|
€
153K
|
€
110K
|
€
102K
|
€
106K
|
€
145K
|
€
105K
|
€
69K
|
€
96K
|
€
132K
|
|
|
0.86
|
0.81
|
0.97
|
0.45
|
0.64
|
0.72
|
7.86
|
8.36
|
8.15
|
8.75
|
5.37
|
6.97
|
5.32
|
4.99
|
5.28
|
4.54
|
4.61
|
2.73
|
2.54
|
|
|
0.86
|
0.81
|
0.97
|
0.45
|
0.64
|
0.72
|
7.86
|
8.36
|
8.15
|
8.75
|
5.37
|
6.97
|
5.32
|
4.99
|
5.28
|
4.54
|
4.61
|
2.73
|
2.54
|
|
|
0.88
|
0.82
|
0.99
|
0.46
|
0.65
|
0.73
|
8.33
|
9.19
|
8.15
|
8.75
|
5.37
|
6.97
|
5.32
|
4.99
|
5.36
|
4.61
|
4.73
|
2.75
|
2.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
176K
|
€
199K
|
€
274K
|
€
331K
|
€
346K
|
€
305K
|
€
306K
|
€
302K
|
€
283K
|
€
321K
|
€
281K
|
€
298K
|
€
340K
|
€
421K
|
€
403K
|
€
334K
|
€
351K
|
€
333K
|
|
|
€
125K
|
€
159K
|
€
220K
|
€
244K
|
€
283K
|
€
305K
|
€
30K
|
€
33K
|
€
38K
|
€
41K
|
€
68K
|
€
58K
|
€
70K
|
€
91K
|
€
116K
|
€
130K
|
€
92K
|
€
135K
|
€
172K
|
|
|
€
115K
|
€
127K
|
€
167K
|
€
169K
|
€
187K
|
€
188K
|
€
23K
|
€
18K
|
€
19K
|
€
14K
|
€
35K
|
€
18K
|
€
24K
|
€
26K
|
€
33K
|
€
29K
|
€
19K
|
€
55K
|
€
83K
|
|
|
€
7K
|
€
29K
|
€
51K
|
€
73K
|
€
94K
|
€
115K
|
€
6K
|
€
13K
|
€
19K
|
€
26K
|
€
33K
|
€
39K
|
€
46K
|
€
64K
|
€
82K
|
€
100K
|
€
73K
|
€
79K
|
€
86K
|
|
|
19.74%
|
9.47%
|
-10.68%
|
10.87%
|
14.35%
|
11.67%
|
90.14%
|
89.27%
|
86.94%
|
85.65%
|
78.69%
|
79.16%
|
76.61%
|
73.37%
|
72.50%
|
67.85%
|
72.51%
|
61.43%
|
48.42%
|
|
|
0.24
|
1.77
|
-2.42
|
2.45
|
1.99
|
2.86
|
0.02
|
0.05
|
0.07
|
0.11
|
0.13
|
0.18
|
0.20
|
0.26
|
0.27
|
0.37
|
0.30
|
0.37
|
0.53
|
|
|
3.46
|
2.42
|
5.87
|
1,459.22
|
20.26
|
|
1.15
|
1.58
|
1.67
|
2.19
|
1.15
|
1.40
|
4.10
|
2.81
|
1.30
|
1.59
|
1.06
|
0.90
|
1.56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.29%
|
327.57%
|
185.15%
|
-11.14%
|
37.59%
|
-49.00%
|
8.61%
|
12.21%
|
16.61%
|
3.94%
|
19.96%
|
16.73%
|
6.33%
|
11.72%
|
22.79%
|
22.40%
|
29.22%
|
47.83%
|
45.96%
|
|
|
45.74%
|
264.40%
|
240.31%
|
-59.26%
|
14.98%
|
-89.65%
|
0.47%
|
3.95%
|
7.65%
|
-4.20%
|
11.94%
|
7.13%
|
-9.14%
|
-2.45%
|
10.41%
|
11.39%
|
11.15%
|
39.00%
|
37.05%
|
|
|
9.03
|
25.03
|
-25.65
|
-6.44
|
2.15
|
-10.47
|
0.42
|
3.53
|
6.65
|
-3.60
|
9.39
|
5.65
|
-7.00
|
-1.80
|
7.55
|
7.73
|
8.08
|
23.96
|
17.94
|
|
|
45.74
|
264.40
|
240.31
|
-59.26
|
14.98
|
-89.65
|
0.47
|
3.95
|
7.65
|
-4.20
|
11.94
|
7.13
|
-9.14
|
-2.45
|
10.41
|
11.39
|
11.15
|
39.00
|
37.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|