2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
Gross margin
€ -15K
€ -17K
€ -17K
€ -23K
€ -12K
€ -13K
€ -12K
€ -13K
€ -15K
€ -10K
€ -11K
€ -10K
€ -10K
€ -11K
€ -16K
€ -13K
€ -13K
€ -13K
€ -5K
€ -5K
Profit
€ 1.16M
€ -320K
€ -214K
€ -193K
€ -151K
€ -104K
€ -241K
€ -179K
€ -185K
€ -234K
€ -274K
€ -245K
€ -253K
€ -161K
€ -159K
€ 47K
€ -203K
€ -274K
€ 3.22M
€ -11K
Equity
€ -1.84M
€ -3.00M
€ -2.68M
€ -2.47M
€ -2.27M
€ -2.12M
€ -2.02M
€ -1.78M
€ -1.60M
€ -1.41M
€ -1.18M
€ -905K
€ -659K
€ -407K
€ -246K
€ -87K
€ -134K
€ 69K
€ 344K
€ 244K
Credit limit
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
€ 2K
€ 14K
€ 12K
Taxes
€ 128K
€ 202K
-
€ 26K
€ 23K
€ 18K
€ 57K
€ 23K
€ 45K
€ 33K
Salaries and Social Security Contributions
-
Dividends
-
€ 3.12M
Dividend payout
96.89%
EBITDA
€ -1.81M
€ -18K
€ -113K
€ -96K
€ -53K
€ -76K
€ -83K
€ -74K
€ -81K
€ -97K
€ -139K
€ -103K
€ -103K
€ -12K
€ -17K
€ -47K
€ -14K
€ -16K
€ -7K
€ -14K
EBIT
€ -1.81M
€ -18K
€ -113K
€ -96K
€ -53K
€ -76K
€ -83K
€ -74K
€ -81K
€ -97K
€ -139K
€ -103K
€ -103K
€ -12K
€ -17K
€ -47K
€ -14K
€ -16K
€ -7K
€ -15K
Net profit
€ 1.16M
€ -320K
€ -214K
€ -193K
€ -151K
€ -104K
€ -241K
€ -179K
€ -185K
€ -234K
€ -274K
€ -245K
€ -253K
€ -161K
€ -159K
€ 47K
€ -203K
€ -274K
€ 3.22M
€ -11K
Capex
-
-
Cash
€ 44K
€ 191
€ 26K
€ 31K
€ 23K
€ 25K
€ 20K
€ 45K
€ 20K
€ 10K
€ 76K
€ 40K
€ 13K
€ 22K
€ 3K
€ 16K
€ 72K
€ 337K
€ 159K
€ 182K
Cashflow
€ 1.16M
€ -320K
€ -214K
€ -193K
€ -151K
€ -104K
€ -241K
€ -179K
€ -185K
€ -234K
€ -274K
€ -245K
€ -253K
€ -161K
€ -159K
€ 47K
€ -203K
€ -274K
€ 3.22M
€ -10K
Working capital
€ -4.62M
€ -7.69M
€ -7.37M
€ -7.16M
€ -6.97M
€ -6.81M
€ -6.71M
€ -6.47M
€ -6.29M
€ -6.11M
€ -5.87M
€ -5.60M
€ -5.35M
€ -5.10M
€ -4.94M
€ -4.78M
€ -4.83M
€ -4.62M
€ -4.35M
€ 183K
Current ratio
0.01
0
0
0
0
0
0
0.01
0.01
0.01
0.01
0.02
0.04
0.05
0.06
0.05
0.01
0.07
0.07
217.47
Quick ratio
0.01
0
0
0
0
0
0
0.01
0.01
0.01
0.01
0.02
0.04
0.05
0.06
0.05
0.01
0.07
0.07
217.47
Working capital ratio
0.02
0
0
0.01
0
0
0
0.01
0.01
0.01
0.02
0.03
0.05
0.07
0.07
0.06
0.02
0.07
0.07
217.47
Assets
€ 2.83M
€ 4.69M
€ 4.72M
€ 4.72M
€ 4.72M
€ 4.72M
€ 4.71M
€ 4.74M
€ 4.74M
€ 4.74M
€ 4.77M
€ 4.81M
€ 4.94M
€ 4.99M
€ 4.99M
€ 4.96M
€ 4.77M
€ 5.03M
€ 5.03M
€ 244K
Debt
€ 4.66M
€ 7.69M
€ 7.40M
€ 7.19M
€ 6.99M
€ 6.84M
€ 6.73M
€ 6.51M
€ 6.33M
€ 6.16M
€ 5.95M
€ 5.72M
€ 5.60M
€ 5.39M
€ 5.24M
€ 5.04M
€ 4.90M
€ 4.96M
€ 4.69M
€ 845
Short-term debt
€ 2.24M
€ 5.33M
€ 5.24M
€ 5.13M
€ 5.02M
€ 4.96M
€ 4.88M
€ 4.81M
€ 4.73M
€ 4.66M
€ 4.58M
€ 4.49M
€ 4.51M
€ 4.46M
€ 4.47M
€ 4.43M
€ 4.39M
€ 4.65M
€ 4.64M
€ 845
Long-term debt
-
Solvability
-65.01%
-63.89%
-56.78%
-52.18%
-48.19%
-44.97%
-42.81%
-37.50%
-33.74%
-29.78%
-24.71%
-18.80%
-13.36%
-8.16%
-4.92%
-1.75%
-2.81%
1.38%
6.83%
99.65%
Long term debt ratio
0
Debt / EBITDA
Interest Coverage Ratio
Gross profitability
-63.28%
10.68%
7.99%
7.81%
6.65%
4.89%
11.94%
10.07%
11.60%
16.56%
23.24%
27.11%
38.33%
39.57%
64.64%
-54.08%
151.84%
-395.10%
936.51%
-4.29%
Net profitability
-63.28%
10.68%
7.99%
7.81%
6.65%
4.89%
11.94%
10.07%
11.60%
16.56%
23.24%
27.11%
38.33%
39.57%
64.64%
-54.08%
151.84%
-395.10%
936.40%
-4.44%
Return On Assets (ROA)
41.14
-6.82
-4.54
-4.08
-3.21
-2.20
-5.11
-3.78
-3.91
-4.93
-5.74
-5.10
-5.12
-3.23
-3.18
0.95
-4.27
-5.45
63.98
-4.42
Return On Equity (ROE)
-63.28
10.68
7.99
7.81
6.65
4.89
11.94
10.07
11.60
16.56
23.24
27.11
38.33
39.57
64.64
-54.08
151.84
-395.10
936.40
-4.44
Customer credit
Supplier credit
Days Sales Outstanding (DSO)
Days Sales of Inventory (DSI)
Inventory Turnover Ratio
Employees
Staff cost per employee