H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
78K
|
€
40K
|
€
200K
|
€
95K
|
€
157K
|
€
342K
|
€
127K
|
€
89K
|
€
86K
|
€
69K
|
€
82K
|
€
82K
|
€
66K
|
€
64K
|
€
43K
|
€
59K
|
€
53K
|
€
56K
|
|
|
€
23K
|
€
21K
|
€
-5K
|
€
84K
|
€
18K
|
€
50K
|
€
171K
|
€
9K
|
€
17K
|
€
12K
|
€
5K
|
€
-16K
|
€
18K
|
€
8K
|
€
736
|
€
-10K
|
€
13K
|
€
10K
|
€
8K
|
|
|
€
398K
|
€
376K
|
€
393K
|
€
399K
|
€
316K
|
€
298K
|
€
248K
|
€
77K
|
€
69K
|
€
52K
|
€
40K
|
€
35K
|
€
50K
|
€
33K
|
€
26K
|
€
26K
|
€
36K
|
€
24K
|
€
15K
|
|
|
€
87K
|
€
91K
|
€
54K
|
€
215K
|
€
91K
|
€
141K
|
€
284K
|
€
91K
|
€
72K
|
€
67K
|
€
50K
|
€
58K
|
€
65K
|
€
51K
|
€
45K
|
€
28K
|
€
54K
|
€
45K
|
€
39K
|
|
|
€
640
|
€
2K
|
€
804
|
€
4K
|
€
248
|
€
355
|
€
38K
|
|
€
7K
|
€
7K
|
€
576
|
€
4K
|
€
7K
|
€
922
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
651
|
€
828
|
€
487
|
€
859
|
€
1K
|
€
465
|
€
756
|
€
555
|
€
812
|
€
7K
|
|
|
€
2K
|
€
37K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
€
884
|
€
884
|
€
884
|
|
€
884
|
€
884
|
|
|
|
7.44%
|
176.45%
|
|
1.89%
|
|
|
|
|
|
|
|
|
4.85%
|
11.37%
|
120.05%
|
|
6.64%
|
9.09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
76K
|
€
38K
|
€
194K
|
€
91K
|
€
154K
|
€
337K
|
€
125K
|
€
88K
|
€
82K
|
€
68K
|
€
80K
|
€
79K
|
€
63K
|
€
63K
|
€
39K
|
€
57K
|
€
51K
|
€
48K
|
|
|
€
27K
|
€
32K
|
€
-9K
|
€
156K
|
€
38K
|
€
86K
|
€
268K
|
€
27K
|
€
40K
|
€
35K
|
€
24K
|
€
5K
|
€
42K
|
€
26K
|
€
19K
|
€
3K
|
€
32K
|
€
22K
|
€
21K
|
|
|
€
23K
|
€
21K
|
€
-5K
|
€
84K
|
€
18K
|
€
50K
|
€
171K
|
€
9K
|
€
17K
|
€
12K
|
€
5K
|
€
-16K
|
€
18K
|
€
8K
|
€
736
|
€
-10K
|
€
13K
|
€
10K
|
€
8K
|
|
|
€
-1K
|
€
0
|
€
1K
|
€
-122K
|
€
0
|
€
12K
|
€
53K
|
€
422K
|
€
35K
|
€
55K
|
€
0
|
€
300K
|
€
12K
|
€
3K
|
€
54K
|
€
415K
|
€
-58K
|
€
17K
|
€
166K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
262K
|
€
260K
|
€
296K
|
€
355K
|
€
193K
|
€
115K
|
€
164K
|
€
77K
|
€
66K
|
€
60K
|
€
57K
|
€
42K
|
€
66K
|
€
57K
|
€
45K
|
€
38K
|
€
101K
|
€
21K
|
€
277
|
|
|
€
65K
|
€
65K
|
€
42K
|
€
123K
|
€
72K
|
€
117K
|
€
239K
|
€
107K
|
€
65K
|
€
59K
|
€
49K
|
€
60K
|
€
56K
|
€
44K
|
€
44K
|
€
25K
|
€
39K
|
€
40K
|
€
35K
|
|
|
€
199K
|
€
186K
|
€
209K
|
€
236K
|
€
99K
|
€
95K
|
€
65K
|
€
-40K
|
€
-26K
|
€
-22K
|
€
-24K
|
€
-23K
|
€
10K
|
€
-397
|
€
-9K
|
€
-711
|
€
62K
|
€
52K
|
€
-6K
|
|
|
3.48
|
3.11
|
3.11
|
2.77
|
1.90
|
1.47
|
1.30
|
0.72
|
0.74
|
0.77
|
0.72
|
0.73
|
1.15
|
0.99
|
0.85
|
0.99
|
2.13
|
1.54
|
0.94
|
|
|
3.48
|
3.11
|
3.11
|
2.77
|
1.90
|
1.47
|
1.30
|
0.72
|
0.74
|
0.77
|
0.72
|
0.71
|
1.15
|
0.99
|
0.85
|
0.86
|
1.99
|
1.54
|
0.92
|
|
|
3.56
|
3.17
|
3.17
|
2.77
|
1.90
|
1.47
|
1.30
|
0.72
|
0.75
|
0.78
|
0.73
|
0.74
|
1.17
|
1.01
|
0.86
|
0.99
|
2.13
|
1.54
|
0.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
780K
|
€
818K
|
€
895K
|
€
1.00M
|
€
1.00M
|
€
1.15M
|
€
1.19M
|
€
1.02M
|
€
669K
|
€
681K
|
€
660K
|
€
706K
|
€
496K
|
€
514K
|
€
532K
|
€
525K
|
€
207K
|
€
322K
|
€
277K
|
|
|
€
383K
|
€
441K
|
€
503K
|
€
604K
|
€
686K
|
€
850K
|
€
939K
|
€
945K
|
€
600K
|
€
630K
|
€
620K
|
€
672K
|
€
446K
|
€
481K
|
€
506K
|
€
499K
|
€
170K
|
€
298K
|
€
262K
|
|
|
€
79K
|
€
86K
|
€
97K
|
€
134K
|
€
109K
|
€
205K
|
€
218K
|
€
143K
|
€
99K
|
€
95K
|
€
83K
|
€
85K
|
€
66K
|
€
69K
|
€
63K
|
€
59K
|
€
55K
|
€
97K
|
€
98K
|
|
|
€
302K
|
€
353K
|
€
404K
|
€
471K
|
€
577K
|
€
645K
|
€
721K
|
€
801K
|
€
501K
|
€
534K
|
€
535K
|
€
585K
|
€
379K
|
€
411K
|
€
442K
|
€
440K
|
€
115K
|
€
201K
|
€
164K
|
|
|
50.98%
|
46.04%
|
43.85%
|
39.78%
|
31.55%
|
25.95%
|
20.90%
|
7.57%
|
10.25%
|
7.60%
|
6.03%
|
4.90%
|
10.10%
|
6.38%
|
4.87%
|
4.96%
|
17.57%
|
7.41%
|
5.43%
|
|
|
0.76
|
0.94
|
1.03
|
1.18
|
1.82
|
2.17
|
2.91
|
10.35
|
7.30
|
10.31
|
13.44
|
16.93
|
7.56
|
12.54
|
17.07
|
16.91
|
3.17
|
8.43
|
10.88
|
|
|
5.55
|
5.79
|
13.25
|
3.11
|
7.51
|
5.54
|
2.79
|
7.54
|
6.86
|
7.65
|
9.15
|
8.36
|
5.61
|
7.68
|
8.07
|
12.76
|
2.97
|
5.80
|
5.46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.35%
|
17.27%
|
10.78%
|
30.84%
|
22.66%
|
39.38%
|
96.27%
|
138.28%
|
94.30%
|
113.87%
|
123.96%
|
174.03%
|
110.91%
|
134.23%
|
170.51%
|
97.67%
|
107.04%
|
165.91%
|
230.33%
|
|
|
5.81%
|
5.59%
|
-1.28%
|
21.16%
|
5.80%
|
16.80%
|
68.79%
|
11.46%
|
24.43%
|
23.10%
|
13.14%
|
-44.90%
|
36.38%
|
23.73%
|
2.85%
|
-39.58%
|
36.66%
|
40.69%
|
50.68%
|
|
|
2.96
|
2.57
|
-0.56
|
8.42
|
1.83
|
4.36
|
14.38
|
0.87
|
2.50
|
1.76
|
0.79
|
-2.20
|
3.67
|
1.51
|
0.14
|
-1.96
|
6.44
|
3.02
|
2.75
|
|
|
5.81
|
5.59
|
-1.28
|
21.16
|
5.80
|
16.80
|
68.79
|
11.46
|
24.43
|
23.10
|
13.14
|
-44.90
|
36.38
|
23.73
|
2.85
|
-39.58
|
36.66
|
40.69
|
50.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.40
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|