H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
19K
|
€
31K
|
€
-32K
|
€
21K
|
€
-31K
|
€
38K
|
€
188K
|
€
206K
|
€
121K
|
€
13K
|
€
5K
|
€
18K
|
€
28K
|
€
-15K
|
€
-7K
|
€
-55K
|
€
-17K
|
€
56K
|
€
135K
|
|
|
€
16K
|
€
-28K
|
€
-7K
|
€
-64K
|
€
-16K
|
€
-75K
|
€
571
|
€
72K
|
€
126K
|
€
61K
|
€
-839
|
€
-5K
|
€
11K
|
€
20K
|
€
-23K
|
€
-21K
|
€
-78K
|
€
-39K
|
€
-14K
|
€
34K
|
|
|
€
216K
|
€
200K
|
€
228K
|
€
235K
|
€
299K
|
€
315K
|
€
391K
|
€
390K
|
€
318K
|
€
192K
|
€
131K
|
€
132K
|
€
137K
|
€
126K
|
€
106K
|
€
128K
|
€
149K
|
€
227K
|
€
266K
|
€
279K
|
|
|
€
54K
|
€
15K
|
€
27K
|
€
8K
|
€
24K
|
€
15K
|
€
53K
|
€
213K
|
€
184K
|
€
102K
|
€
11K
|
€
7K
|
€
18K
|
€
29K
|
€
4K
|
€
6K
|
€
7K
|
€
11K
|
€
13K
|
€
73K
|
|
|
€
1K
|
€
15
|
€
513
|
€
30
|
€
5K
|
€
16K
|
€
2K
|
€
12K
|
€
31K
|
€
54K
|
€
193
|
€
6K
|
€
4K
|
€
104
|
€
1K
|
€
4K
|
€
3K
|
€
2K
|
|
€
1K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
11K
|
€
27K
|
€
-34K
|
€
19K
|
€
-33K
|
€
35K
|
€
180K
|
€
202K
|
€
119K
|
€
9K
|
€
3K
|
€
15K
|
€
27K
|
€
-18K
|
€
-11K
|
€
-58K
|
€
-21K
|
€
-103K
|
€
61K
|
|
|
€
29K
|
€
-24K
|
€
-4K
|
€
-62K
|
€
-15K
|
€
-64K
|
€
8K
|
€
130K
|
€
191K
|
€
110K
|
€
5K
|
€
-1K
|
€
13K
|
€
22K
|
€
-22K
|
€
-19K
|
€
-69K
|
€
-33K
|
€
-120K
|
€
51K
|
|
|
€
16K
|
€
-28K
|
€
-7K
|
€
-64K
|
€
-16K
|
€
-38K
|
€
571
|
€
72K
|
€
126K
|
€
61K
|
€
-839
|
€
-5K
|
€
11K
|
€
21K
|
€
-21K
|
€
-18K
|
€
-75K
|
€
-36K
|
€
-13K
|
€
22K
|
|
|
€
2K
|
€
12K
|
€
544K
|
-
|
€
95K
|
€
19K
|
€
-85K
|
€
213K
|
€
113K
|
€
22K
|
€
2K
|
€
8K
|
€
340
|
€
6K
|
€
322
|
€
2K
|
€
540
|
€
4K
|
€
29K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
77K
|
€
39K
|
€
10K
|
€
18K
|
€
159K
|
€
101K
|
€
58K
|
€
5K
|
€
33K
|
€
67K
|
€
2K
|
€
2K
|
€
7K
|
€
14K
|
€
4K
|
€
11K
|
€
294K
|
€
6K
|
€
156K
|
|
|
€
52K
|
€
7K
|
€
24K
|
€
-36K
|
€
18K
|
€
-44K
|
€
28K
|
€
122K
|
€
137K
|
€
70K
|
€
3K
|
€
-1K
|
€
13K
|
€
25K
|
€
-18K
|
€
-12K
|
€
-66K
|
€
-27K
|
€
3K
|
€
44K
|
|
|
€
-342K
|
€
-380K
|
€
-363K
|
€
144K
|
€
82K
|
€
169K
|
€
242K
|
€
133K
|
€
194K
|
€
169K
|
€
121K
|
€
125K
|
€
218K
|
€
212K
|
€
103K
|
€
124K
|
€
161K
|
€
248K
|
€
197K
|
€
241K
|
|
|
0.55
|
0.61
|
0.51
|
1.20
|
1.12
|
1.77
|
5.78
|
2.19
|
1.29
|
1.19
|
1.11
|
1.41
|
1.64
|
1.74
|
1.54
|
1.67
|
2.43
|
3.59
|
1.78
|
3.32
|
|
|
0.09
|
0.09
|
0.10
|
0.15
|
0.14
|
0.81
|
2.29
|
0.57
|
0.55
|
0.14
|
0.25
|
0.13
|
0.15
|
0.15
|
0.17
|
0.26
|
0.27
|
3.59
|
1.73
|
3.25
|
|
|
0.55
|
0.61
|
0.51
|
1.20
|
1.12
|
1.77
|
5.78
|
2.19
|
1.29
|
1.19
|
1.11
|
1.41
|
1.64
|
1.74
|
1.54
|
1.67
|
2.43
|
3.59
|
1.78
|
3.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.07M
|
€
1.28M
|
€
1.08M
|
€
1.06M
|
€
997K
|
€
555K
|
€
471K
|
€
542K
|
€
988K
|
€
1.10M
|
€
1.23M
|
€
434K
|
€
561K
|
€
502K
|
€
297K
|
€
317K
|
€
286K
|
€
367K
|
€
581K
|
€
465K
|
|
|
€
851K
|
€
1.08M
|
€
856K
|
€
825K
|
€
697K
|
€
239K
|
€
80K
|
€
152K
|
€
670K
|
€
906K
|
€
1.10M
|
€
303K
|
€
424K
|
€
376K
|
€
191K
|
€
188K
|
€
135K
|
€
138K
|
€
312K
|
€
182K
|
|
|
€
754K
|
€
969K
|
€
736K
|
€
717K
|
€
687K
|
€
219K
|
€
51K
|
€
112K
|
€
670K
|
€
906K
|
€
1.10M
|
€
303K
|
€
340K
|
€
286K
|
€
191K
|
€
186K
|
€
112K
|
€
96K
|
€
251K
|
€
104K
|
|
|
€
96K
|
€
108K
|
€
120K
|
€
108K
|
€
10K
|
€
20K
|
€
30K
|
€
40K
|
|
|
|
|
€
83K
|
€
90K
|
|
€
2K
|
€
23K
|
€
42K
|
€
60K
|
€
78K
|
|
|
20.24%
|
15.64%
|
21.03%
|
22.19%
|
30.03%
|
56.87%
|
82.92%
|
71.97%
|
32.18%
|
17.48%
|
10.62%
|
30.34%
|
24.45%
|
25.09%
|
35.54%
|
40.50%
|
52.19%
|
61.81%
|
45.72%
|
60.10%
|
|
|
0.44
|
0.54
|
0.53
|
0.46
|
0.03
|
0.06
|
0.08
|
0.10
|
|
|
|
|
0.61
|
0.72
|
|
0.01
|
0.15
|
0.19
|
0.23
|
0.28
|
|
|
12.99
|
95.71
|
31.57
|
|
37.02
|
|
2.30
|
0.84
|
3.31
|
7.62
|
126.78
|
115.28
|
27.52
|
14.15
|
|
|
|
|
|
3
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.19%
|
3.64%
|
10.60%
|
-15.16%
|
5.98%
|
-14.00%
|
7.20%
|
31.41%
|
43.18%
|
36.63%
|
2.08%
|
-0.98%
|
9.67%
|
19.71%
|
-17.06%
|
-9.69%
|
-44.52%
|
-11.79%
|
0.99%
|
15.60%
|
|
|
7.43%
|
-14.06%
|
-3.25%
|
-27.22%
|
-5.37%
|
-23.81%
|
0.15%
|
18.49%
|
39.62%
|
31.77%
|
-0.64%
|
-3.99%
|
8.17%
|
16.02%
|
-21.60%
|
-15.97%
|
-52.14%
|
-17.15%
|
-5.15%
|
12.12%
|
|
|
1.50
|
-2.20
|
-0.68
|
-6.04
|
-1.61
|
-13.54
|
0.12
|
13.31
|
12.75
|
5.55
|
-0.07
|
-1.21
|
2.00
|
4.02
|
-7.68
|
-6.47
|
-27.21
|
-10.60
|
-2.36
|
7.28
|
|
|
7.43
|
-14.06
|
-3.25
|
-27.22
|
-5.37
|
-23.81
|
0.15
|
18.49
|
39.62
|
31.77
|
-0.64
|
-3.99
|
8.17
|
16.02
|
-21.60
|
-15.97
|
-52.14
|
-17.15
|
-5.15
|
12.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
3
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|