I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
18K
|
€
-140
|
€
6K
|
€
12K
|
€
24K
|
€
54K
|
€
18K
|
€
25K
|
€
26K
|
€
19K
|
€
23K
|
€
23K
|
€
9K
|
€
8K
|
€
-35K
|
€
-284K
|
€
637K
|
€
210K
|
|
|
€
-8K
|
€
-20K
|
€
-14K
|
€
-27K
|
€
-27K
|
€
-43K
|
€
-29K
|
€
-64K
|
€
-55K
|
€
-53K
|
€
-58K
|
€
-44K
|
€
-11K
|
€
-30K
|
€
-70K
|
€
-158K
|
€
1.01M
|
€
73K
|
€
62K
|
|
|
€
556K
|
€
565K
|
€
585K
|
€
598K
|
€
625K
|
€
619K
|
€
663K
|
€
730K
|
€
794K
|
€
849K
|
€
902K
|
€
960K
|
€
1.00M
|
€
1.01M
|
€
1.05M
|
€
1.11M
|
€
1.27M
|
€
262K
|
€
229K
|
|
|
€
45K
|
€
37K
|
€
28K
|
€
30K
|
€
37K
|
€
50K
|
€
79K
|
€
47K
|
€
59K
|
€
63K
|
€
58K
|
€
65K
|
€
68K
|
€
49K
|
€
55K
|
€
54K
|
€
74K
|
€
177K
|
€
151K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
89K
|
|
|
|
€
21K
|
€
20K
|
€
35K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54.55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
9K
|
€
-9K
|
€
1K
|
€
7K
|
€
20K
|
€
48K
|
€
11K
|
€
20K
|
€
22K
|
€
15K
|
€
19K
|
€
19K
|
€
-4K
|
€
5K
|
€
-41K
|
€
6K
|
€
181K
|
€
151K
|
|
|
€
-13K
|
€
-24K
|
€
-43K
|
€
-32K
|
€
-31K
|
€
-60K
|
€
-49K
|
€
-84K
|
€
-75K
|
€
-73K
|
€
-76K
|
€
-68K
|
€
-72K
|
€
-97K
|
€
-99K
|
€
-174K
|
€
-15K
|
€
76K
|
€
107K
|
|
|
€
4K
|
€
-8K
|
€
-1K
|
€
-15K
|
€
-14K
|
€
-12K
|
€
-29K
|
€
-26K
|
€
-17K
|
€
-15K
|
€
-20K
|
€
-5K
|
€
277K
|
€
130K
|
€
-31K
|
€
-140K
|
€
4K
|
€
73K
|
€
62K
|
|
|
€
2K
|
€
4K
|
€
0
|
€
20K
|
€
0
|
€
0
|
€
12K
|
€
0
|
€
7K
|
€
35K
|
€
32K
|
€
-5K
|
€
-2K
|
€
-291K
|
€
415K
|
€
1.19M
|
€
-413K
|
€
431K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
295K
|
€
292K
|
€
278K
|
€
280K
|
€
301K
|
€
108K
|
€
99K
|
€
89K
|
€
98K
|
€
97K
|
€
114K
|
€
35K
|
€
253K
|
€
242K
|
€
778
|
€
255K
|
€
1.52M
|
€
92K
|
€
39K
|
|
|
€
22K
|
€
14K
|
€
20K
|
€
6K
|
€
11K
|
€
36K
|
€
68K
|
€
31K
|
€
40K
|
€
42K
|
€
33K
|
€
43K
|
€
81K
|
€
63K
|
€
34K
|
€
-24K
|
€
734K
|
€
611K
|
€
154K
|
|
|
€
347K
|
€
330K
|
€
325K
|
€
310K
|
€
328K
|
€
321K
|
€
300K
|
€
303K
|
€
291K
|
€
277K
|
€
290K
|
€
310K
|
€
281K
|
€
347K
|
€
110K
|
€
511K
|
€
1.76M
|
€
231K
|
€
148K
|
|
|
8.15
|
6.75
|
6.74
|
5.97
|
6.40
|
5.53
|
4.85
|
5.20
|
4.42
|
3.94
|
4.05
|
4.24
|
2.19
|
3.22
|
2.09
|
59.63
|
79.18
|
2.95
|
2.40
|
|
|
8.15
|
6.75
|
6.74
|
5.97
|
6.40
|
5.53
|
4.85
|
5.20
|
4.42
|
3.94
|
4.05
|
4.24
|
2.19
|
3.22
|
2.09
|
59.63
|
79.18
|
2.95
|
2.40
|
|
|
8.71
|
7.15
|
7.31
|
6.37
|
6.85
|
5.86
|
5.15
|
5.20
|
4.59
|
4.05
|
4.11
|
4.34
|
2.19
|
3.22
|
2.09
|
59.63
|
79.18
|
2.95
|
2.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.03M
|
€
1.05M
|
€
1.07M
|
€
1.09M
|
€
1.12M
|
€
1.16M
|
€
1.23M
|
€
1.31M
|
€
1.41M
|
€
1.49M
|
€
1.57M
|
€
1.64M
|
€
1.85M
|
€
1.93M
|
€
2.02M
|
€
2.02M
|
€
2.20M
|
€
1.20M
|
€
782K
|
|
|
€
49K
|
€
57K
|
€
57K
|
€
62K
|
€
61K
|
€
71K
|
€
78K
|
€
72K
|
€
85K
|
€
94K
|
€
95K
|
€
95K
|
€
237K
|
€
157K
|
€
134K
|
€
43K
|
€
57K
|
€
294K
|
€
338K
|
|
|
€
45K
|
€
54K
|
€
52K
|
€
58K
|
€
57K
|
€
67K
|
€
73K
|
€
72K
|
€
82K
|
€
92K
|
€
94K
|
€
93K
|
€
237K
|
€
157K
|
€
101K
|
€
9K
|
€
22K
|
€
118K
|
€
104K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
34K
|
€
35K
|
€
176K
|
€
233K
|
|
|
54.26%
|
53.94%
|
54.64%
|
54.72%
|
55.68%
|
53.20%
|
53.85%
|
55.65%
|
56.38%
|
56.90%
|
57.60%
|
58.41%
|
54.30%
|
52.64%
|
51.78%
|
55.29%
|
57.90%
|
21.78%
|
29.26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.03
|
0.03
|
0.03
|
0.67
|
1.02
|
|
|
2.71
|
6.07
|
|
54.11
|
8.77
|
3.52
|
1.64
|
6.29
|
4.15
|
4.34
|
6.48
|
5.14
|
12.30
|
|
28.86
|
|
9.34
|
1.63
|
2.24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.00%
|
2.39%
|
3.35%
|
0.95%
|
1.83%
|
5.88%
|
10.21%
|
4.31%
|
5.10%
|
4.93%
|
3.64%
|
4.48%
|
8.05%
|
6.18%
|
3.21%
|
-2.20%
|
57.70%
|
233.15%
|
67.32%
|
|
|
-1.49%
|
-3.55%
|
-2.36%
|
-4.51%
|
-4.26%
|
-6.99%
|
-4.41%
|
-8.79%
|
-6.94%
|
-6.22%
|
-6.47%
|
-4.54%
|
-1.08%
|
-2.99%
|
-6.67%
|
-14.16%
|
79.41%
|
27.98%
|
27.21%
|
|
|
-0.81
|
-1.91
|
-1.29
|
-2.47
|
-2.37
|
-3.72
|
-2.37
|
-4.89
|
-3.92
|
-3.54
|
-3.73
|
-2.65
|
-0.58
|
-1.57
|
-3.45
|
-7.83
|
45.98
|
6.09
|
7.96
|
|
|
-1.49
|
-3.55
|
-2.36
|
-4.51
|
-4.26
|
-6.99
|
-4.41
|
-8.79
|
-6.94
|
-6.22
|
-6.47
|
-4.54
|
-1.08
|
-2.99
|
-6.67
|
-14.16
|
79.41
|
27.98
|
27.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|