IB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
43K
|
€
39K
|
€
40K
|
€
31K
|
€
33K
|
€
23K
|
€
28K
|
€
32K
|
€
38K
|
€
38K
|
€
36K
|
€
38K
|
€
34K
|
€
37K
|
€
33K
|
€
34K
|
€
28K
|
€
11K
|
|
|
€
-3K
|
€
-8K
|
€
-18K
|
€
4K
|
€
2K
|
€
3K
|
€
-2K
|
€
2K
|
€
6K
|
€
-151
|
€
3K
|
€
12
|
€
294
|
€
-5K
|
€
-2K
|
€
-9K
|
€
-8K
|
€
-10K
|
€
-31K
|
|
|
€
5K
|
€
8K
|
€
16K
|
€
34K
|
€
30K
|
€
28K
|
€
25K
|
€
26K
|
€
24K
|
€
18K
|
€
18K
|
€
16K
|
€
16K
|
€
15K
|
€
20K
|
€
22K
|
€
31K
|
€
39K
|
€
49K
|
|
|
€
30K
|
€
27K
|
€
20K
|
€
26K
|
€
21K
|
€
20K
|
€
15K
|
€
19K
|
€
24K
|
€
25K
|
€
27K
|
€
24K
|
€
25K
|
€
22K
|
€
25K
|
€
22K
|
€
23K
|
€
20K
|
€
8K
|
|
|
Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
38K
|
€
28K
|
€
35K
|
€
29K
|
€
27K
|
€
20K
|
€
25K
|
€
29K
|
€
35K
|
€
35K
|
€
33K
|
€
35K
|
€
31K
|
€
35K
|
€
30K
|
€
31K
|
€
26K
|
€
9K
|
|
|
€
3K
|
€
-266
|
€
-10K
|
€
7K
|
€
5K
|
€
7K
|
€
2K
|
€
6K
|
€
10K
|
€
16K
|
€
16K
|
€
14K
|
€
16K
|
€
12K
|
€
15K
|
€
10K
|
€
11K
|
€
9K
|
€
-13K
|
|
|
€
-3K
|
€
-8K
|
€
-18K
|
€
4K
|
€
2K
|
€
3K
|
€
-2K
|
€
2K
|
€
6K
|
€
-151
|
€
3K
|
€
12
|
€
294
|
€
-5K
|
€
-2K
|
€
-9K
|
€
-8K
|
€
-10K
|
€
-31K
|
|
|
€
6K
|
€
0
|
€
72K
|
€
113K
|
-
|
€
53K
|
€
0
|
€
0
|
€
0
|
€
303
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
42K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
23K
|
€
77K
|
€
3K
|
€
3K
|
€
1K
|
€
4K
|
|
€
1K
|
€
2K
|
|
€
121
|
€
389
|
€
896
|
€
535
|
€
1K
|
€
26K
|
€
4K
|
|
|
€
36K
|
€
31K
|
€
20K
|
€
32K
|
€
26K
|
€
23K
|
€
17K
|
€
21K
|
€
25K
|
€
18K
|
€
22K
|
€
19K
|
€
19K
|
€
14K
|
€
17K
|
€
11K
|
€
12K
|
€
8K
|
€
-9K
|
|
|
€
-266K
|
€
-271K
|
€
-266K
|
€
-242K
|
€
-229K
|
€
-228K
|
€
-173K
|
€
-164K
|
€
-159K
|
€
-135K
|
€
-159K
|
|
€
-163K
|
€
-164K
|
€
-157K
|
€
-153K
|
€
-145K
|
€
-117K
|
€
-88K
|
|
|
0.02
|
0.04
|
0.09
|
0.24
|
0.02
|
0.02
|
0.05
|
0.04
|
0.01
|
0.03
|
0.02
|
|
0
|
0
|
0.01
|
0
|
0.06
|
0.20
|
0.04
|
|
|
0.02
|
0.04
|
0.09
|
0.24
|
0.02
|
0.02
|
0.05
|
0.04
|
0.01
|
0.03
|
0.02
|
|
0
|
0
|
0.01
|
0
|
0.06
|
0.20
|
0.04
|
|
|
0.02
|
0.04
|
0.09
|
0.24
|
0.02
|
0.02
|
0.05
|
0.04
|
0.01
|
0.03
|
0.02
|
|
0
|
0
|
0.01
|
0
|
0.06
|
0.20
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
412K
|
€
451K
|
€
506K
|
€
522K
|
€
363K
|
€
388K
|
€
358K
|
€
375K
|
€
389K
|
€
410K
|
€
428K
|
€
443K
|
€
462K
|
€
481K
|
€
501K
|
€
519K
|
€
547K
|
€
546K
|
€
513K
|
|
|
€
407K
|
€
443K
|
€
489K
|
€
489K
|
€
333K
|
€
360K
|
€
334K
|
€
349K
|
€
365K
|
€
391K
|
€
410K
|
€
427K
|
€
446K
|
€
466K
|
€
481K
|
€
497K
|
€
516K
|
€
507K
|
€
465K
|
|
|
€
270K
|
€
282K
|
€
292K
|
€
320K
|
€
233K
|
€
234K
|
€
181K
|
€
171K
|
€
162K
|
€
139K
|
€
163K
|
€
162K
|
€
162K
|
€
164K
|
€
158K
|
€
154K
|
€
153K
|
€
147K
|
€
91K
|
|
|
€
137K
|
€
161K
|
€
197K
|
€
169K
|
€
100K
|
€
126K
|
€
153K
|
€
178K
|
€
204K
|
€
253K
|
€
247K
|
€
265K
|
€
283K
|
€
301K
|
€
323K
|
€
343K
|
€
363K
|
€
360K
|
€
373K
|
|
|
1.30%
|
1.87%
|
3.18%
|
6.43%
|
8.23%
|
7.12%
|
6.88%
|
7.02%
|
6.22%
|
4.46%
|
4.30%
|
3.56%
|
3.41%
|
3.21%
|
4.00%
|
4.30%
|
5.65%
|
7.15%
|
9.50%
|
|
|
25.57
|
19.17
|
12.29
|
5.03
|
3.34
|
4.58
|
6.19
|
6.77
|
8.40
|
13.83
|
13.39
|
16.84
|
17.99
|
19.49
|
16.13
|
15.38
|
11.74
|
9.22
|
7.65
|
|
|
9.51
|
11.61
|
17.75
|
13.85
|
11.57
|
13.46
|
16.62
|
13.93
|
12.46
|
11.26
|
11.66
|
12.86
|
12.74
|
15.01
|
13.86
|
16.60
|
16.65
|
19.32
|
49.89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
683.48%
|
365.58%
|
123.85%
|
93.99%
|
86.81%
|
83.28%
|
68.08%
|
78.58%
|
102.52%
|
99.89%
|
117.23%
|
120.23%
|
122.11%
|
92.94%
|
84.52%
|
49.64%
|
37.39%
|
19.91%
|
-17.61%
|
|
|
-57.69%
|
-90.81%
|
-109.01%
|
11.09%
|
7.48%
|
10.74%
|
-6.79%
|
8.02%
|
24.56%
|
-0.83%
|
14.48%
|
0.08%
|
1.87%
|
-29.59%
|
-11.60%
|
-38.46%
|
-26.24%
|
-24.96%
|
-63.96%
|
|
|
-0.75
|
-1.69
|
-3.46
|
0.71
|
0.62
|
0.76
|
-0.47
|
0.56
|
1.53
|
-0.04
|
0.62
|
0.00
|
0.06
|
-0.95
|
-0.46
|
-1.65
|
-1.48
|
-1.78
|
-6.08
|
|
|
-57.69
|
-90.81
|
-109.01
|
11.09
|
7.48
|
10.74
|
-6.79
|
8.02
|
24.56
|
-0.83
|
14.48
|
0.08
|
1.87
|
-29.59
|
-11.60
|
-38.46
|
-26.24
|
-24.96
|
-63.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|