J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-962
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
|
|
€
-1K
|
€
1K
|
€
-2K
|
€
-665
|
€
-459
|
€
-294
|
€
-4K
|
€
-189
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
879
|
|
|
€
37K
|
€
38K
|
€
115K
|
€
114K
|
€
110K
|
€
107K
|
€
108K
|
€
108K
|
€
109K
|
€
103K
|
€
94K
|
€
95K
|
€
96K
|
€
78K
|
|
|
€
1K
|
€
2K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
€
385
|
€
536
|
€
479
|
€
862
|
€
527
|
€
183
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
578
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
|
|
€
-2K
|
€
578
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
|
|
€
-1K
|
€
1K
|
€
-2K
|
€
-665
|
€
-459
|
€
-294
|
€
-4K
|
€
-189
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
879
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
122K
|
|
€
33K
|
€
34K
|
€
34K
|
€
35K
|
€
67K
|
€
32K
|
€
23K
|
€
9K
|
€
7K
|
€
5K
|
€
3K
|
|
|
€
-1K
|
€
1K
|
€
-2K
|
€
-665
|
€
-459
|
€
-294
|
€
-4K
|
€
-189
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
879
|
|
|
|
|
|
|
|
|
€
35K
|
€
67K
|
€
31K
|
€
23K
|
€
8K
|
€
6K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
117.20
|
309.57
|
82.60
|
43.69
|
10.20
|
5.55
|
9.31
|
13.93
|
|
|
|
|
|
|
|
|
117.20
|
309.57
|
82.60
|
43.69
|
10.20
|
5.55
|
9.31
|
13.93
|
|
|
|
|
|
|
|
|
117.20
|
309.57
|
82.60
|
43.69
|
10.20
|
5.55
|
9.31
|
13.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
122K
|
€
115K
|
€
114K
|
€
110K
|
€
107K
|
€
109K
|
€
108K
|
€
110K
|
€
103K
|
€
95K
|
€
97K
|
€
96K
|
€
78K
|
|
|
€
76K
|
€
84K
|
|
|
|
|
€
299
|
€
216
|
€
385
|
€
536
|
€
849
|
€
1K
|
€
527
|
€
183
|
|
|
|
|
|
|
|
|
€
299
|
€
216
|
€
385
|
€
536
|
€
849
|
€
1K
|
€
527
|
€
183
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.41%
|
31.26%
|
100.00%
|
100.00%
|
100.00%
|
100.00%
|
99.72%
|
99.80%
|
99.65%
|
99.48%
|
99.10%
|
98.72%
|
99.45%
|
99.77%
|
|
|
Long term debt ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt / EBITDA
|
|
144.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3.73%
|
2.88%
|
-1.35%
|
-0.58%
|
-0.42%
|
-0.27%
|
-3.29%
|
-0.17%
|
1.89%
|
2.41%
|
2.34%
|
2.61%
|
2.10%
|
1.13%
|
|
|
-3.73%
|
2.88%
|
-1.35%
|
-0.58%
|
-0.42%
|
-0.27%
|
-3.29%
|
-0.17%
|
1.89%
|
2.41%
|
2.34%
|
2.61%
|
2.10%
|
1.13%
|
|
|
-1.21
|
0.90
|
-1.35
|
-0.58
|
-0.42
|
-0.27
|
-3.29
|
-0.17
|
1.89
|
2.40
|
2.32
|
2.58
|
2.09
|
1.12
|
|
|
-3.73
|
2.88
|
-1.35
|
-0.58
|
-0.42
|
-0.27
|
-3.29
|
-0.17
|
1.89
|
2.41
|
2.34
|
2.61
|
2.10
|
1.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|