K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
149K
|
€
149K
|
€
134K
|
€
142K
|
€
102K
|
€
152K
|
€
142K
|
€
105K
|
€
115K
|
€
12K
|
€
14K
|
€
24K
|
€
23K
|
€
13K
|
€
11K
|
€
12K
|
€
11K
|
€
-556
|
|
|
€
7K
|
€
10K
|
€
3K
|
€
20K
|
€
14K
|
€
-6K
|
€
9K
|
€
-7K
|
€
-24K
|
€
-15K
|
€
-12K
|
€
-12K
|
€
-27K
|
€
-30K
|
€
-13K
|
€
-13K
|
€
-11K
|
€
-13K
|
€
-26K
|
|
|
€
79K
|
€
72K
|
€
62K
|
€
59K
|
€
39K
|
€
26K
|
€
32K
|
€
23K
|
€
30K
|
€
54K
|
€
-176K
|
€
-164K
|
€
-152K
|
€
-125K
|
€
-95K
|
€
-82K
|
€
-69K
|
€
-57K
|
€
-44K
|
|
|
1.30
|
1.00
|
1.00
|
1.00
|
1.30
|
1.70
|
1.70
|
2.20
|
1.60
|
1.50
|
|
|
0.60
|
0.10
|
|
|
|
|
|
|
|
€
58K
|
€
62K
|
€
44K
|
€
59K
|
€
66K
|
€
39K
|
€
60K
|
€
41K
|
€
29K
|
€
38K
|
€
7K
|
€
9K
|
-
|
-
|
€
9K
|
€
7K
|
€
9K
|
€
8K
|
-
|
|
|
€
7K
|
€
9K
|
€
9K
|
€
6K
|
€
6K
|
€
4K
|
€
4K
|
€
16K
|
€
8K
|
€
3K
|
|
€
840
|
€
1K
|
€
518
|
|
|
|
|
|
|
|
€
11K
|
€
9K
|
€
17K
|
€
9K
|
€
6K
|
€
356
|
€
9K
|
€
4K
|
€
4K
|
€
5K
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
81K
|
€
60K
|
€
71K
|
€
81K
|
€
54K
|
€
73K
|
€
57K
|
€
39K
|
€
51K
|
€
10K
|
€
13K
|
€
-369
|
€
-3K
|
€
12K
|
€
9K
|
€
11K
|
€
10K
|
€
-1K
|
|
|
€
25K
|
€
27K
|
€
18K
|
€
32K
|
€
38K
|
€
12K
|
€
30K
|
€
13K
|
€
-3K
|
€
5K
|
€
-1K
|
€
84
|
€
-13K
|
€
-15K
|
€
1K
|
€
-59
|
€
2K
|
€
919
|
€
-10K
|
|
|
€
7K
|
€
10K
|
€
3K
|
€
20K
|
€
14K
|
€
-6K
|
€
9K
|
€
-7K
|
€
-24K
|
€
-15K
|
€
-12K
|
€
-12K
|
€
-27K
|
€
-30K
|
€
-13K
|
€
-13K
|
€
-11K
|
€
-13K
|
€
-26K
|
|
|
€
2K
|
€
0
|
€
121K
|
€
38K
|
€
3K
|
€
5K
|
€
-6K
|
€
30K
|
€
263K
|
€
379K
|
-
|
-
|
-
|
€
20K
|
€
48K
|
€
0
|
€
1
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
41
|
€
2K
|
€
4K
|
€
5K
|
€
3K
|
€
4K
|
€
6K
|
€
6K
|
€
10K
|
|
|
|
|
€
35
|
|
€
621
|
€
21
|
€
26
|
|
|
€
60K
|
€
64K
|
€
44K
|
€
59K
|
€
56K
|
€
36K
|
€
53K
|
€
37K
|
€
19K
|
€
30K
|
€
-133
|
€
690
|
€
-15K
|
€
-18K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
-17K
|
|
|
€
-55K
|
€
-78K
|
€
-76K
|
€
-39K
|
€
-33K
|
€
-36K
|
€
-32K
|
€
-233K
|
€
-206K
|
€
-280K
|
€
-319K
|
€
-293K
|
€
-262K
|
€
-218K
|
€
-174K
|
€
-138K
|
€
-120K
|
€
-104K
|
€
-87K
|
|
|
0.33
|
0.18
|
0.21
|
0.36
|
0.42
|
0.41
|
0.54
|
0.15
|
0.14
|
0.12
|
0.00
|
0.00
|
0.02
|
0.03
|
0.00
|
0.01
|
0.01
|
0.00
|
0.06
|
|
|
0.07
|
0.00
|
0.02
|
0.07
|
0.09
|
0.05
|
0.08
|
0.03
|
0.03
|
0.04
|
0.00
|
0.00
|
0.02
|
0.00
|
0.00
|
0.01
|
0.01
|
0.00
|
0.06
|
|
|
0.33
|
0.19
|
0.21
|
0.36
|
0.42
|
0.41
|
0.56
|
0.16
|
0.14
|
0.12
|
0.00
|
0.00
|
0.02
|
0.03
|
0.00
|
0.01
|
0.01
|
0.00
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
732K
|
€
774K
|
€
830K
|
€
752K
|
€
755K
|
€
800K
|
€
850K
|
€
907K
|
€
913K
|
€
699K
|
€
318K
|
€
329K
|
€
347K
|
€
361K
|
€
346K
|
€
310K
|
€
318K
|
€
326K
|
€
340K
|
|
|
€
654K
|
€
702K
|
€
768K
|
€
693K
|
€
716K
|
€
774K
|
€
818K
|
€
884K
|
€
884K
|
€
645K
|
€
494K
|
€
493K
|
€
499K
|
€
485K
|
€
441K
|
€
392K
|
€
387K
|
€
384K
|
€
384K
|
|
|
€
83K
|
€
94K
|
€
95K
|
€
60K
|
€
56K
|
€
61K
|
€
66K
|
€
271K
|
€
236K
|
€
313K
|
€
318K
|
€
293K
|
€
267K
|
€
224K
|
€
174K
|
€
139K
|
€
120K
|
€
104K
|
€
91K
|
|
|
€
570K
|
€
606K
|
€
672K
|
€
632K
|
€
660K
|
€
713K
|
€
749K
|
€
609K
|
€
645K
|
€
328K
|
€
173K
|
€
199K
|
€
231K
|
€
262K
|
€
267K
|
€
252K
|
€
266K
|
€
279K
|
€
292K
|
|
|
10.77%
|
9.32%
|
7.47%
|
7.88%
|
5.21%
|
3.22%
|
3.78%
|
2.52%
|
3.24%
|
7.66%
|
-55.21%
|
-49.79%
|
-43.83%
|
-34.58%
|
-27.33%
|
-26.31%
|
-21.59%
|
-17.58%
|
-13%
|
|
|
7.23
|
8.40
|
10.84
|
10.67
|
16.78
|
27.72
|
23.29
|
26.69
|
21.77
|
6.13
|
-0.99
|
-1.21
|
-1.52
|
-2.10
|
-2.82
|
-3.09
|
-3.87
|
-4.87
|
-6.61
|
|
|
8.38
|
8.68
|
12.85
|
9.71
|
8.87
|
14.21
|
11.15
|
15.49
|
22.47
|
12.71
|
47.34
|
39.03
|
|
|
37.34
|
44.67
|
35.29
|
39.36
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76.31%
|
88.23%
|
71.27%
|
99.52%
|
143.4%
|
139.41%
|
163.32%
|
161.09%
|
62.93%
|
56.13%
|
0.08%
|
-0.42%
|
9.65%
|
14.03%
|
2.39%
|
5.03%
|
3.6%
|
7.57%
|
38.53%
|
|
|
8.51%
|
14.05%
|
4.5%
|
33.64%
|
34.59%
|
-25.11%
|
29.05%
|
-29.83%
|
-80.72%
|
-28.46%
|
6.75%
|
7.24%
|
17.91%
|
24.09%
|
13.76%
|
15.85%
|
16.46%
|
22.96%
|
58.51%
|
|
|
0.92
|
1.31
|
0.34
|
2.65
|
1.80
|
-0.81
|
1.10
|
-0.75
|
-2.62
|
-2.18
|
-3.73
|
-3.60
|
-7.85
|
-8.33
|
-3.76
|
-4.17
|
-3.55
|
-4.04
|
-7.60
|
|
|
8.51
|
14.05
|
4.50
|
33.64
|
34.59
|
-25.11
|
29.05
|
-29.83
|
-80.72
|
-28.46
|
6.75
|
7.24
|
17.91
|
24.09
|
13.76
|
15.85
|
16.46
|
22.96
|
58.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.30
|
1.00
|
1.00
|
1.00
|
1.30
|
1.70
|
1.70
|
2.20
|
1.60
|
1.50
|
|
|
0.60
|
0.10
|
|
|
|
|
|
|
|
€
8K
|
€
9K
|
€
17K
|
€
9K
|
€
5K
|
€
209
|
€
5K
|
€
2K
|
€
2K
|
€
3K
|
|
|
|
€
34K
|
|
|
|
|
|