L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-8K
|
€
20K
|
€
28K
|
€
20K
|
€
16K
|
€
19K
|
€
17K
|
€
21K
|
€
25K
|
€
21K
|
€
23K
|
€
24K
|
€
28K
|
€
28K
|
€
28K
|
€
29K
|
€
13K
|
€
31K
|
€
32K
|
|
|
€
-24K
|
€
-21K
|
€
-3K
|
€
7K
|
€
3K
|
€
-1K
|
€
234
|
€
4K
|
€
9K
|
€
-18K
|
€
29K
|
€
1K
|
€
2K
|
€
6K
|
€
5K
|
€
4K
|
€
3K
|
€
-3K
|
€
-23
|
€
1K
|
|
|
€
2K
|
€
26K
|
€
47K
|
€
50K
|
€
43K
|
€
83K
|
€
84K
|
€
84K
|
€
80K
|
€
71K
|
€
89K
|
€
122K
|
€
121K
|
€
119K
|
€
113K
|
€
109K
|
€
105K
|
€
101K
|
€
104K
|
€
104K
|
|
|
€
62
|
€
909
|
€
14K
|
€
22K
|
€
14K
|
€
16K
|
€
18K
|
€
16K
|
€
19K
|
€
21K
|
€
19K
|
€
22K
|
€
22K
|
€
25K
|
€
25K
|
€
24K
|
€
24K
|
€
12K
|
€
24K
|
€
25K
|
|
|
€
1K
|
€
4K
|
€
8K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-11K
|
€
17K
|
€
26K
|
€
18K
|
€
14K
|
€
17K
|
€
15K
|
€
19K
|
€
23K
|
€
18K
|
€
21K
|
€
22K
|
€
26K
|
€
26K
|
€
26K
|
€
27K
|
€
10K
|
€
28K
|
€
30K
|
|
|
€
-24K
|
€
-21K
|
€
2K
|
€
11K
|
€
6K
|
€
2K
|
€
4K
|
€
5K
|
€
9K
|
€
14K
|
€
9K
|
€
8K
|
€
9K
|
€
14K
|
€
14K
|
€
13K
|
€
14K
|
€
-714
|
€
15K
|
€
17K
|
|
|
€
-24K
|
€
-21K
|
€
-3K
|
€
7K
|
€
3K
|
€
-1K
|
€
234
|
€
4K
|
€
9K
|
€
-18K
|
€
29K
|
€
1K
|
€
2K
|
€
6K
|
€
5K
|
€
4K
|
€
3K
|
€
-3K
|
€
-23
|
€
1K
|
|
|
€
23K
|
€
-5K
|
€
10K
|
€
16K
|
€
0
|
€
0
|
€
10K
|
€
0
|
€
0
|
€
0
|
€
-68K
|
€
2K
|
€
4K
|
€
0
|
€
699
|
€
655
|
€
85K
|
€
-55K
|
€
9K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
14K
|
€
13K
|
€
15K
|
€
21K
|
€
10K
|
€
9K
|
€
16K
|
€
6K
|
€
12K
|
€
82K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
103K
|
€
839
|
€
5K
|
|
|
€
-14K
|
€
-11K
|
€
12K
|
€
22K
|
€
16K
|
€
11K
|
€
13K
|
€
13K
|
€
18K
|
€
-8K
|
€
38K
|
€
13K
|
€
14K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
8K
|
€
14K
|
€
14K
|
|
|
€
-129K
|
€
-92K
|
€
-86K
|
€
-87K
|
€
-93K
|
€
-66K
|
€
-78K
|
€
-80K
|
€
-94K
|
€
-111K
|
€
6K
|
€
-27K
|
€
-25K
|
€
-23K
|
€
-29K
|
€
-35K
|
€
-39K
|
€
42K
|
€
-314
|
€
8K
|
|
|
0.03
|
0.16
|
0.17
|
0.15
|
0.18
|
0.13
|
0.10
|
0.16
|
0.06
|
0.09
|
1.07
|
0.21
|
0.15
|
0.15
|
0.11
|
0.12
|
0.12
|
1.66
|
0.99
|
1.28
|
|
|
0.03
|
0.16
|
0.17
|
0.15
|
0.18
|
0.13
|
0.10
|
0.16
|
0.06
|
0.09
|
1.07
|
0.21
|
0.15
|
0.15
|
0.11
|
0.12
|
0.12
|
1.66
|
0.99
|
1.28
|
|
|
0.03
|
0.16
|
0.17
|
0.15
|
0.18
|
0.13
|
0.10
|
0.16
|
0.06
|
0.09
|
1.07
|
0.30
|
0.16
|
0.16
|
0.11
|
0.12
|
0.12
|
1.66
|
0.99
|
1.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
135K
|
€
150K
|
€
154K
|
€
157K
|
€
159K
|
€
170K
|
€
180K
|
€
179K
|
€
194K
|
€
274K
|
€
277K
|
€
285K
|
€
292K
|
€
303K
|
€
316K
|
€
329K
|
€
358K
|
€
359K
|
€
362K
|
|
|
€
133K
|
€
109K
|
€
103K
|
€
103K
|
€
114K
|
€
76K
|
€
86K
|
€
96K
|
€
99K
|
€
123K
|
€
185K
|
€
155K
|
€
164K
|
€
173K
|
€
190K
|
€
208K
|
€
224K
|
€
256K
|
€
255K
|
€
258K
|
|
|
€
133K
|
€
109K
|
€
103K
|
€
103K
|
€
114K
|
€
76K
|
€
86K
|
€
96K
|
€
99K
|
€
123K
|
€
76K
|
€
23K
|
€
28K
|
€
24K
|
€
32K
|
€
39K
|
€
44K
|
€
63K
|
€
40K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
122K
|
€
134K
|
€
146K
|
€
158K
|
€
168K
|
€
181K
|
€
193K
|
€
215K
|
€
228K
|
|
|
1.30%
|
19.11%
|
31.30%
|
32.82%
|
27.38%
|
52.01%
|
49.23%
|
46.54%
|
44.53%
|
36.71%
|
32.57%
|
43.93%
|
42.41%
|
40.77%
|
37.37%
|
34.33%
|
31.84%
|
28.34%
|
29.02%
|
28.79%
|
|
|
|
|
|
|
|
|
|
|
|
|
1.22
|
1
|
1.11
|
1.23
|
1.39
|
1.55
|
1.72
|
1.91
|
2.06
|
2.18
|
|
|
|
|
6
|
4.03
|
6.32
|
5.35
|
5.14
|
6.52
|
5.30
|
5.24
|
10.01
|
7.56
|
7.62
|
6.73
|
7.27
|
8
|
8.20
|
25.04
|
8.98
|
8.71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-798.77%
|
-44.51%
|
24.59%
|
43.63%
|
36.89%
|
13.76%
|
15.30%
|
15.66%
|
22.30%
|
-11.79%
|
43.15%
|
10.95%
|
11.38%
|
14.59%
|
15.25%
|
15.73%
|
16.39%
|
7.94%
|
13.00%
|
13.43%
|
|
|
-1,376.01%
|
-82.55%
|
-7.13%
|
14.63%
|
7.81%
|
-1.48%
|
0.28%
|
4.54%
|
10.65%
|
-25.15%
|
32.47%
|
0.87%
|
1.40%
|
4.82%
|
4.19%
|
3.41%
|
3.33%
|
-2.86%
|
-0.02%
|
1.28%
|
|
|
-17.87
|
-15.77
|
-2.23
|
4.80
|
2.14
|
-0.77
|
0.14
|
2.11
|
4.74
|
-9.23
|
10.57
|
0.38
|
0.59
|
1.97
|
1.56
|
1.17
|
1.06
|
-0.81
|
-0.01
|
0.37
|
|
|
-1,376.01
|
-82.55
|
-7.13
|
14.63
|
7.81
|
-1.48
|
0.28
|
4.54
|
10.65
|
-25.15
|
32.47
|
0.87
|
1.40
|
4.82
|
4.19
|
3.41
|
3.33
|
-2.86
|
-0.02
|
1.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|