ME
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
3K
|
€
6K
|
€
-3K
|
€
17K
|
€
16K
|
€
11K
|
€
18K
|
€
9K
|
€
7K
|
€
14K
|
€
25K
|
€
25K
|
€
17K
|
€
16K
|
€
24K
|
€
21K
|
€
13K
|
€
-15K
|
€
-19K
|
|
|
€
-19K
|
€
-6K
|
€
-4K
|
€
-26K
|
€
-4K
|
€
-5K
|
€
-11K
|
€
-3K
|
€
-14K
|
€
-16K
|
€
-12K
|
€
2K
|
€
1K
|
€
-9K
|
€
-9K
|
€
250
|
€
-293
|
€
-6K
|
€
-32K
|
€
63K
|
|
|
€
-264K
|
€
-246K
|
€
-240K
|
€
-235K
|
€
-210K
|
€
-206K
|
€
-201K
|
€
-190K
|
€
-187K
|
€
-173K
|
€
-157K
|
€
-145K
|
€
-147K
|
€
-148K
|
€
-140K
|
€
-131K
|
€
-131K
|
€
-131K
|
€
-124K
|
€
-92K
|
|
|
-
|
€
1K
|
€
3K
|
-
|
€
14K
|
€
13K
|
€
9K
|
€
24K
|
€
5K
|
€
4K
|
€
7K
|
€
18K
|
€
18K
|
€
11K
|
€
10K
|
€
18K
|
€
16K
|
€
12K
|
-
|
-
|
|
|
€
2K
|
€
1K
|
€
8K
|
€
7K
|
€
10K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
7K
|
€
5K
|
€
9K
|
€
8K
|
€
10K
|
€
6K
|
€
11K
|
€
8K
|
€
4K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
889
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
1K
|
€
3K
|
€
-3K
|
€
17K
|
€
15K
|
€
10K
|
€
18K
|
€
6K
|
€
4K
|
€
9K
|
€
21K
|
€
22K
|
€
14K
|
€
12K
|
€
21K
|
€
19K
|
€
10K
|
€
-17K
|
€
-25K
|
|
|
€
-14K
|
€
-1K
|
€
760
|
€
-20K
|
€
2K
|
€
-153
|
€
-5K
|
€
2K
|
€
-9K
|
€
-11K
|
€
-7K
|
€
6K
|
€
7K
|
€
-2K
|
€
-3K
|
€
6K
|
€
4K
|
€
-5K
|
€
-33K
|
€
-40K
|
|
|
€
-19K
|
€
-6K
|
€
-4K
|
€
-26K
|
€
-4K
|
€
-5K
|
€
-11K
|
€
-3K
|
€
-14K
|
€
-16K
|
€
-12K
|
€
2K
|
€
1K
|
€
-9K
|
€
-9K
|
€
250
|
€
-293
|
€
-6K
|
€
-32K
|
€
63K
|
|
|
€
0
|
€
0
|
€
0
|
€
16K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
11K
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
0
|
€
3K
|
€
0
|
€
-19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
448
|
€
220
|
€
183
|
€
217
|
€
493
|
€
553
|
€
2K
|
€
367
|
€
355
|
€
606
|
€
792
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
3K
|
€
1K
|
€
6K
|
€
3K
|
€
26K
|
|
|
€
-16K
|
€
-3K
|
€
-2K
|
€
-8K
|
€
12K
|
€
11K
|
€
5K
|
€
12K
|
€
1K
|
€
57
|
€
4K
|
€
17K
|
€
16K
|
€
7K
|
€
6K
|
€
15K
|
€
15K
|
€
8K
|
€
-17K
|
€
79K
|
|
|
€
124K
|
€
133K
|
€
130K
|
€
133K
|
€
144K
|
€
142K
|
€
140K
|
€
132K
|
€
130K
|
€
123K
|
€
125K
|
€
118K
|
€
124K
|
€
122K
|
€
131K
|
€
130K
|
€
98K
|
€
107K
|
€
85K
|
€
150K
|
|
|
9.47
|
10.18
|
6.87
|
7.71
|
6.53
|
11
|
7.95
|
6.19
|
7.84
|
6.99
|
7.42
|
4.88
|
6.19
|
5.23
|
4.75
|
4.60
|
2.49
|
2.67
|
2.05
|
5.31
|
|
|
0.03
|
0.11
|
0.14
|
0.07
|
0.23
|
0.13
|
0.15
|
0.06
|
0.09
|
0.08
|
0.14
|
0.25
|
0.30
|
0.23
|
0.22
|
0.26
|
0.10
|
0.21
|
0.13
|
0.99
|
|
|
9.47
|
10.18
|
6.87
|
7.71
|
6.53
|
11
|
7.95
|
6.19
|
7.84
|
6.99
|
7.42
|
4.88
|
6.19
|
5.23
|
4.75
|
4.60
|
2.49
|
2.67
|
2.05
|
5.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
168K
|
€
176K
|
€
179K
|
€
197K
|
€
200K
|
€
219K
|
€
232K
|
€
239K
|
€
250K
|
€
266K
|
€
274K
|
€
289K
|
€
308K
|
€
338K
|
€
348K
|
€
360K
|
€
382K
|
€
390K
|
€
424K
|
|
|
€
421K
|
€
413K
|
€
416K
|
€
414K
|
€
407K
|
€
406K
|
€
420K
|
€
422K
|
€
426K
|
€
422K
|
€
423K
|
€
419K
|
€
437K
|
€
456K
|
€
477K
|
€
479K
|
€
491K
|
€
513K
|
€
515K
|
€
516K
|
|
|
€
15K
|
€
14K
|
€
22K
|
€
20K
|
€
26K
|
€
14K
|
€
20K
|
€
25K
|
€
19K
|
€
21K
|
€
19K
|
€
30K
|
€
24K
|
€
29K
|
€
35K
|
€
36K
|
€
66K
|
€
64K
|
€
81K
|
€
35K
|
|
|
€
407K
|
€
399K
|
€
393K
|
€
394K
|
€
381K
|
€
391K
|
€
400K
|
€
397K
|
€
407K
|
€
401K
|
€
403K
|
€
389K
|
€
413K
|
€
427K
|
€
442K
|
€
442K
|
€
425K
|
€
449K
|
€
433K
|
€
481K
|
|
|
-168.47%
|
-146.43%
|
-136.30%
|
-131.74%
|
-106.33%
|
-103.24%
|
-91.82%
|
-81.88%
|
-78.21%
|
-69.13%
|
-59.08%
|
-52.83%
|
-50.83%
|
-48.19%
|
-41.40%
|
-37.62%
|
-36.42%
|
-34.22%
|
-31.85%
|
-21.73%
|
|
|
-1.54
|
-1.62
|
-1.64
|
-1.67
|
-1.82
|
-1.90
|
-1.99
|
-2.09
|
-2.18
|
-2.33
|
-2.57
|
-2.68
|
-2.80
|
-2.88
|
-3.16
|
-3.38
|
-3.24
|
-3.43
|
-3.49
|
-5.22
|
|
|
|
336.17
|
125.83
|
|
23.37
|
26.21
|
40.61
|
24.07
|
67.92
|
97.95
|
46.58
|
19.56
|
20.08
|
33.66
|
40.26
|
22.50
|
25.51
|
50.29
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.14%
|
1.38%
|
0.81%
|
3.56%
|
-5.72%
|
-5.17%
|
-2.24%
|
-6.57%
|
-0.71%
|
-0.03%
|
-2.36%
|
-11.88%
|
-11.00%
|
-4.45%
|
-4.43%
|
-11.56%
|
-11.12%
|
-6.48%
|
13.56%
|
-85.76%
|
|
|
7.07%
|
2.38%
|
1.87%
|
10.87%
|
1.73%
|
2.42%
|
5.53%
|
1.66%
|
7.66%
|
9.03%
|
7.60%
|
-1.47%
|
-0.74%
|
5.73%
|
6.38%
|
-0.19%
|
0.22%
|
4.89%
|
26.02%
|
-68.75%
|
|
|
-11.91
|
-3.48
|
-2.55
|
-14.32
|
-1.84
|
-2.50
|
-5.08
|
-1.36
|
-5.99
|
-6.24
|
-4.49
|
0.78
|
0.38
|
-2.76
|
-2.64
|
0.07
|
-0.08
|
-1.67
|
-8.29
|
14.94
|
|
|
7.07
|
2.38
|
1.87
|
10.87
|
1.73
|
2.42
|
5.53
|
1.66
|
7.66
|
9.03
|
7.60
|
-1.47
|
-0.74
|
5.73
|
6.38
|
-0.19
|
0.22
|
4.89
|
26.02
|
-68.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.43
|
|
|
|
|
|
|
|
|
|
204.75
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.43
|
|
|
|
|
|
|
|
|
|
204.75
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|