MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
367K
|
|
|
|
|
€
238K
|
€
553K
|
€
621K
|
€
500K
|
€
440K
|
€
322K
|
€
259K
|
€
249K
|
€
132K
|
|
|
|
|
|
|
|
-57.00%
|
-10.84%
|
24.21%
|
13.47%
|
36.88%
|
24.25%
|
3.87%
|
88.22%
|
|
|
|
€
7K
|
€
14K
|
€
59K
|
€
8K
|
€
-52K
|
€
-12K
|
€
47K
|
€
25K
|
€
66K
|
€
40K
|
€
37K
|
€
29K
|
€
19K
|
€
2K
|
|
|
€
5K
|
€
4K
|
€
33K
|
€
-6K
|
€
-57K
|
€
-22K
|
€
27K
|
€
9K
|
€
26K
|
€
23K
|
€
27K
|
€
22K
|
€
13K
|
€
15
|
|
|
€
108K
|
€
104K
|
€
99K
|
€
67K
|
€
73K
|
€
130K
|
€
153K
|
€
126K
|
€
117K
|
€
91K
|
€
68K
|
€
41K
|
€
19K
|
€
6K
|
|
|
€
27K
|
€
26K
|
€
103K
|
€
20K
|
€
14K
|
€
15K
|
€
98K
|
€
57K
|
€
124K
|
€
75K
|
€
67K
|
€
45K
|
€
28K
|
€
6K
|
|
|
€
2K
|
€
152
|
€
98
|
€
98
|
€
2K
|
€
611
|
€
25K
|
€
19K
|
€
12K
|
€
5K
|
€
9K
|
€
4K
|
€
5K
|
|
|
|
Salaries and Social Security Contributions
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
57K
|
€
7K
|
€
-53K
|
€
-13K
|
€
46K
|
€
20K
|
€
65K
|
€
38K
|
€
36K
|
€
28K
|
€
18K
|
€
735
|
|
|
1.47%
|
1.91%
|
21.52%
|
3.78%
|
-17.60%
|
-5.36%
|
8.37%
|
3.30%
|
12.92%
|
8.67%
|
11.18%
|
10.93%
|
7.34%
|
0.55%
|
|
|
€
4K
|
€
4K
|
€
56K
|
€
2K
|
€
-58K
|
€
-18K
|
€
40K
|
€
13K
|
€
56K
|
€
28K
|
€
33K
|
€
26K
|
€
18K
|
€
356
|
|
|
€
5K
|
€
4K
|
€
33K
|
€
-6K
|
€
-39K
|
€
-22K
|
€
27K
|
€
9K
|
€
20K
|
€
13K
|
€
15K
|
€
12K
|
€
13K
|
€
15
|
|
|
1.26%
|
1.26%
|
12.23%
|
-3.26%
|
-19.10%
|
-9.42%
|
4.83%
|
1.39%
|
5.27%
|
5.30%
|
8.28%
|
8.33%
|
5.30%
|
0.01%
|
|
|
€
0
|
€
4K
|
-
|
€
5K
|
-
|
€
1K
|
€
958
|
€
17K
|
€
2K
|
€
21K
|
€
3K
|
€
7K
|
€
632
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
24K
|
€
15K
|
€
10K
|
€
28K
|
€
58K
|
€
141K
|
€
83K
|
€
69K
|
€
70K
|
€
61K
|
€
28K
|
|
€
875
|
|
|
€
6K
|
€
7K
|
€
34K
|
€
-648
|
€
-53K
|
€
-17K
|
€
33K
|
€
16K
|
€
35K
|
€
33K
|
€
30K
|
€
24K
|
€
14K
|
€
394
|
|
|
€
106K
|
€
99K
|
€
96K
|
€
63K
|
€
72K
|
€
129K
|
€
152K
|
€
124K
|
€
107K
|
€
75K
|
€
62K
|
€
36K
|
€
18K
|
€
5K
|
|
|
3.89
|
4.71
|
5.39
|
5.29
|
16.23
|
2.25
|
3.92
|
3.19
|
2.40
|
1.69
|
1.72
|
1.43
|
1.21
|
1.51
|
|
|
3.89
|
4.71
|
5.39
|
5.29
|
16.23
|
2.25
|
3.92
|
3.19
|
2.40
|
1.69
|
1.72
|
1.43
|
1.21
|
1.51
|
|
|
3.89
|
4.71
|
5.39
|
5.29
|
16.23
|
2.25
|
3.92
|
3.19
|
2.40
|
1.69
|
1.72
|
1.43
|
1.21
|
1.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
130K
|
€
121K
|
€
82K
|
€
83K
|
€
243K
|
€
218K
|
€
200K
|
€
194K
|
€
200K
|
€
155K
|
€
124K
|
€
106K
|
€
16K
|
|
|
€
37K
|
€
27K
|
€
22K
|
€
16K
|
€
10K
|
€
113K
|
€
65K
|
€
74K
|
€
77K
|
€
109K
|
€
87K
|
€
83K
|
€
87K
|
€
10K
|
|
|
€
37K
|
€
27K
|
€
22K
|
€
15K
|
€
5K
|
€
104K
|
€
52K
|
€
56K
|
€
77K
|
€
109K
|
€
87K
|
€
83K
|
€
87K
|
€
10K
|
|
|
|
|
|
€
1K
|
€
5K
|
€
9K
|
€
13K
|
€
17K
|
|
|
|
|
|
|
|
|
74.72%
|
79.48%
|
81.95%
|
80.96%
|
87.88%
|
53.54%
|
69.98%
|
63.01%
|
60.43%
|
45.57%
|
43.71%
|
33.15%
|
18.26%
|
37.75%
|
|
|
|
|
|
0.02
|
0.07
|
0.07
|
0.09
|
0.14
|
|
|
|
|
|
|
|
|
6.78
|
4.24
|
0.38
|
2.21
|
|
|
1.41
|
3.61
|
1.19
|
2.85
|
2.42
|
2.92
|
4.75
|
13.95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.99%
|
6.70%
|
34.72%
|
-0.97%
|
-72.14%
|
-13.43%
|
21.55%
|
13.07%
|
30.03%
|
36.41%
|
44.43%
|
59.18%
|
70.88%
|
6.33%
|
|
|
4.28%
|
4.04%
|
32.85%
|
-9.20%
|
-78.82%
|
-17.21%
|
17.51%
|
6.85%
|
22.45%
|
25.65%
|
39.38%
|
52.63%
|
68.00%
|
0.24%
|
|
|
3.20
|
3.21
|
26.92
|
-7.44
|
-69.27
|
-9.22
|
12.25
|
4.31
|
13.57
|
11.69
|
17.21
|
17.45
|
12.42
|
0.09
|
|
|
4.28
|
4.04
|
32.85
|
-9.20
|
-78.82
|
-17.21
|
17.51
|
6.85
|
22.45
|
25.65
|
39.38
|
52.63
|
68.00
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82.85
|
96.33
|
121.49
|
112.12
|
52.94
|
265.10
|
39.57
|
51.52
|
82.22
|
91.60
|
97.71
|
125.94
|
152.72
|
38.74
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82.85
|
96.33
|
121.49
|
112.12
|
52.94
|
265.10
|
39.57
|
51.52
|
82.22
|
91.60
|
97.71
|
125.94
|
152.72
|
38.74
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|