M

Mercor

BE0879.866.610

Turnover
€ 2.07M ↓ 18% 2025 Total € 13.40M
Turnover growth
-17.7% ↓ 3.4 pt 2025
Profit
€ -72K ↓ 278% 2025 Total € 300K
EBITDA
€ 242 ↓ 100% 2025 Total € 1.57M
EBITDA margin
0.0% ↓ 3.6 pt 2025
EBIT
€ -26K ↓ 128% 2025 Total € 1.29M
Net profit
€ -72K ↓ 278% 2025 Total € 300K
Net margin
-3.5% ↓ 5.1 pt 2025
Capex
€ 2K 2025 Total € 154K
Assets
€ 744K ↓ 22% 2025
Equity
€ 86K ↓ 46% 2025
Debt
€ 627K ↓ 21% 2025
Cash
€ 44K ↓ 78% 2025
Cashflow
€ -15K ↓ 137% 2025 Total € 616K
Working capital
€ 115K ↓ 27% 2025
Current ratio
1.18 ↓ 2% 2025
Quick ratio
1.19 ↓ 1% 2025
Working capital ratio
1.19 ↓ 1% 2025
Debt
€ 627K ↓ 21% 2025
Short-term debt
€ 625K ↓ 21% 2025
Long-term debt
€ 31K ↓ 56% 2018
Debt / EBITDA
2,586 ↑ 29625% 2025
Solvability
11.5% ↓ 5.2 pt 2025
Long term debt ratio
0.15 ↓ 52% 2018
Interest Coverage Ratio
-0.53 ↓ 126% 2025
Gross profitability
-17.8% ↓ 43.9 pt 2025
Net profitability
-84.5% ↓ 110.2 pt 2025
Return On Assets (ROA)
-9.74 ↓ 327% 2025
Return On Equity (ROE)
-84.48 ↓ 428% 2025
Customer credit
69.55 ↑ 8% 2025
Supplier credit
46.82 ↓ 43% 2025
Days Sales Outstanding (DSO)
69.55 ↑ 8% 2025
Days Sales of Inventory (DSI)
0.00 2025
Taxes
€ 50K ↑ 156% 2025 Total € 850K
Salaries and Social Security Contributions
€ 112K ↓ 32% 2025 Total € 3.80M
Employees
13.40 ↓ 32% 2025
Staff cost per employee
€ 8K ↑ 1% 2025
Dividends
€ 0 ↓ 100% 2021 Total € 538K
Dividend payout
23.5% ↓ 4876.4 pt 2019