MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
|
|
|
|
€
76K
|
€
79K
|
€
78K
|
|
|
|
€
74K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2.63%
|
0.21%
|
|
|
|
|
76.44%
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
73K
|
€
76K
|
€
73K
|
€
72K
|
€
69K
|
€
71K
|
€
72K
|
€
60K
|
€
76K
|
€
71K
|
€
65K
|
€
36K
|
€
-27K
|
|
€
-7K
|
|
|
|
|
|
€
13K
|
€
13K
|
€
15K
|
€
6K
|
€
1K
|
€
-4K
|
€
-3K
|
€
-7K
|
€
-20K
|
€
-14K
|
€
-20K
|
€
-26K
|
€
-77K
|
€
-67K
|
|
€
-9K
|
|
|
|
|
|
€
-137K
|
€
-150K
|
€
-164K
|
€
-178K
|
€
-185K
|
€
-186K
|
€
-182K
|
€
-179K
|
€
-172K
|
€
-152K
|
€
-139K
|
€
-118K
|
€
-93K
|
€
-15K
|
€
51K
|
€
51K
|
€
60K
|
€
60K
|
€
60K
|
|
|
€
58K
|
€
61K
|
€
64K
|
€
62K
|
€
45K
|
€
59K
|
€
61K
|
€
62K
|
€
38K
|
€
49K
|
€
47K
|
€
63K
|
€
39K
|
-
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
|
|
Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
63K
|
€
66K
|
€
64K
|
€
64K
|
€
61K
|
€
64K
|
€
64K
|
€
53K
|
€
69K
|
€
64K
|
€
58K
|
€
36K
|
€
-29K
|
|
€
-7K
|
|
|
|
|
|
75.25%
|
77.61%
|
79.81%
|
79.09%
|
|
80.18%
|
80.93%
|
81.86%
|
|
|
|
78.61%
|
85.86%
|
|
|
|
|
|
|
|
|
€
31K
|
€
34K
|
€
37K
|
€
31K
|
€
28K
|
€
25K
|
€
27K
|
€
25K
|
€
14K
|
€
21K
|
€
16K
|
€
10K
|
€
-11K
|
€
-66K
|
|
€
-7K
|
|
|
|
|
|
€
13K
|
€
13K
|
€
15K
|
€
6K
|
€
1K
|
€
-4K
|
€
-3K
|
€
-7K
|
€
-20K
|
€
-14K
|
€
-20K
|
€
-26K
|
€
-77K
|
€
-67K
|
|
€
-9K
|
|
|
|
|
|
16.51%
|
16.60%
|
17.71%
|
7.60%
|
|
-4.66%
|
-4.03%
|
-8.78%
|
|
|
|
-34.84%
|
-184.59%
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
223
|
€
0
|
-
|
€
0
|
€
0
|
€
22K
|
€
146K
|
€
846K
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
22K
|
€
21K
|
€
17K
|
€
14K
|
€
11K
|
€
11K
|
€
16K
|
€
5K
|
€
12K
|
€
4K
|
€
3K
|
€
19K
|
€
44K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
|
|
€
42K
|
€
42K
|
€
43K
|
€
39K
|
€
38K
|
€
33K
|
€
33K
|
€
32K
|
€
20K
|
€
34K
|
€
28K
|
€
22K
|
€
-31K
|
€
-30K
|
|
€
-9K
|
|
|
|
|
|
€
-405K
|
€
-401K
|
€
-400K
|
€
-403K
|
€
-402K
|
€
-404K
|
€
-402K
|
€
-402K
|
€
-403K
|
€
-395K
|
€
-401K
|
€
-402K
|
€
-377K
|
€
-881K
|
€
-5K
|
€
-5K
|
€
3K
|
€
3K
|
€
3K
|
|
|
0.05
|
0.05
|
0.05
|
0.04
|
0.03
|
0.03
|
0.03
|
0.04
|
0.02
|
0.03
|
0.01
|
0.01
|
0.05
|
0.05
|
0.51
|
0.51
|
2.86
|
2.86
|
2.86
|
|
|
0.05
|
0.05
|
0.05
|
0.04
|
0.03
|
0.03
|
0.03
|
0.04
|
0.02
|
0.03
|
0.01
|
0.01
|
0.05
|
0.05
|
0.51
|
0.51
|
2.86
|
2.86
|
2.86
|
|
|
0.05
|
0.05
|
0.05
|
0.04
|
0.03
|
0.03
|
0.03
|
0.04
|
0.02
|
0.03
|
0.01
|
0.01
|
0.05
|
0.05
|
0.51
|
0.51
|
2.86
|
2.86
|
2.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
560K
|
€
589K
|
€
617K
|
€
641K
|
€
670K
|
€
704K
|
€
740K
|
€
782K
|
€
811K
|
€
857K
|
€
898K
|
€
943K
|
€
984K
|
€
910K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
|
|
€
697K
|
€
740K
|
€
780K
|
€
820K
|
€
854K
|
€
889K
|
€
922K
|
€
961K
|
€
983K
|
€
1.01M
|
€
1.04M
|
€
1.06M
|
€
1.08M
|
€
925K
|
€
10K
|
€
10K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
426K
|
€
423K
|
€
421K
|
€
420K
|
€
416K
|
€
415K
|
€
413K
|
€
419K
|
€
410K
|
€
408K
|
€
407K
|
€
405K
|
€
396K
|
€
925K
|
€
10K
|
€
10K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
271K
|
€
316K
|
€
359K
|
€
400K
|
€
438K
|
€
474K
|
€
509K
|
€
542K
|
€
573K
|
€
601K
|
€
629K
|
€
656K
|
€
682K
|
|
|
|
|
|
|
|
|
-24.49%
|
-25.51%
|
-26.55%
|
-27.82%
|
-27.55%
|
-26.39%
|
-24.61%
|
-22.89%
|
-21.21%
|
-17.77%
|
-15.46%
|
-12.57%
|
-9.42%
|
-1.70%
|
83.23%
|
83.23%
|
97.04%
|
97.04%
|
97.04%
|
|
|
-1.97
|
-2.10
|
-2.19
|
-2.24
|
-2.37
|
-2.55
|
-2.79
|
-3.03
|
-3.33
|
-3.95
|
-4.54
|
-5.54
|
-7.35
|
|
|
|
|
|
|
|
|
11.59
|
11.81
|
11.80
|
12.86
|
13.31
|
14.50
|
14.51
|
14.97
|
18.45
|
14.62
|
16.26
|
18.27
|
29.97
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-30.58%
|
-28.03%
|
-26.51%
|
-21.94%
|
-20.36%
|
-17.70%
|
-18.33%
|
-18.00%
|
-11.56%
|
-22.49%
|
-19.84%
|
-18.63%
|
32.91%
|
194.53%
|
|
-16.60%
|
|
|
|
|
|
-9.62%
|
-8.91%
|
-8.96%
|
-3.43%
|
-0.62%
|
1.92%
|
1.74%
|
3.85%
|
11.47%
|
8.90%
|
14.61%
|
21.72%
|
83.33%
|
432.22%
|
|
-16.60%
|
|
|
|
|
|
2.36
|
2.27
|
2.38
|
0.95
|
0.17
|
-0.51
|
-0.43
|
-0.88
|
-2.43
|
-1.58
|
-2.26
|
-2.73
|
-7.85
|
-7.35
|
|
-13.81
|
|
|
|
|
|
-9.62
|
-8.91
|
-8.96
|
-3.43
|
-0.62
|
1.92
|
1.74
|
3.85
|
11.47
|
8.90
|
14.61
|
21.72
|
83.33
|
432.22
|
|
-16.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|