M

Model8

BE0807.730.480

Turnover
€ 363K ↑ 573% 2025 Total € 12.34M
Turnover growth
-49.1% ↑ 38.7 pt 2020
Gross margin
€ 108K ↓ 73% 2025 Total € 2.87M
Profit
€ -223K ↓ 443% 2025 Total € 732K
EBITDA
€ -189K ↓ 285% 2025 Total € 1.11M
EBITDA margin
-52.1% ↓ 72.3 pt 2025
EBIT
€ -191K ↓ 300% 2025 Total € 1.02M
Net profit
€ -223K ↓ 443% 2025 Total € 732K
Net margin
-61.5% ↓ 74.2 pt 2025
Capex
€ 0 ↓ 100% 2025 Total € 88K
Assets
€ 66K ↓ 49% 2025
Equity
€ -609K ↓ 58% 2025
Debt
€ 675K ↑ 31% 2025
Cash
€ 8K ↑ 16% 2025
Cashflow
€ -221K ↓ 409% 2025 Total € 821K
Working capital
€ -610K ↓ 57% 2025
Current ratio
0.10 ↓ 60% 2025
Quick ratio
0.10 ↓ 60% 2025
Working capital ratio
0.10 ↓ 60% 2025
Debt
€ 675K ↑ 31% 2025
Short-term debt
€ 675K ↑ 31% 2025
Debt / EBITDA
5.04 ↑ 338% 2024
Solvability
-921.2% ↓ 623.4 pt 2025
Interest Coverage Ratio
21.38 ↑ 658% 2016
Gross profitability
36.3% ↑ 54.8 pt 2025
Net profitability
36.6% ↑ 53.5 pt 2025
Return On Assets (ROA)
-337 ↓ 773% 2025
Return On Equity (ROE)
36.62 ↑ 318% 2025
Customer credit
55.12 ↓ 4% 2025
Supplier credit
111 ↑ 100% 2016
Days Sales Outstanding (DSO)
55.12 ↓ 4% 2025
Days Sales of Inventory (DSI)
194 2013
Taxes
€ 2K ↓ 90% 2025 Total € 967K
Salaries and Social Security Contributions
€ 29K ↑ 27% 2025 Total € 961K
Employees
3.00 2025
Staff cost per employee
€ 10K ↑ 27% 2025
Dividends
€ 35K ↓ 96% 2019 Total € 1.40M
Dividend payout
81.8% ↓ 785.1 pt 2019