M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
146K
|
€
184K
|
€
116K
|
€
103K
|
€
166K
|
€
137K
|
€
138K
|
€
105K
|
€
142K
|
€
151K
|
€
149K
|
€
257K
|
€
242K
|
€
223K
|
€
301K
|
|
|
€
-34K
|
€
21K
|
€
22K
|
€
-32K
|
€
-12K
|
€
9K
|
€
-34K
|
€
11K
|
€
-7K
|
€
16K
|
€
18K
|
€
-18K
|
€
-3K
|
€
-21K
|
€
6K
|
€
122
|
|
|
€
-40K
|
€
-6K
|
€
-27K
|
€
-49K
|
€
-17K
|
€
-5K
|
€
-14K
|
€
20K
|
€
9K
|
€
16K
|
€
-466
|
€
-18K
|
€
98
|
€
3K
|
€
25K
|
€
19K
|
|
|
2
|
2
|
2
|
3
|
3
|
3
|
3.30
|
2.50
|
2.30
|
2.50
|
2.80
|
3.90
|
5.40
|
6.30
|
5.20
|
5
|
|
|
-
|
€
20K
|
€
21K
|
-
|
-
|
€
14K
|
-
|
€
23K
|
€
1K
|
€
22K
|
€
22K
|
-
|
€
7K
|
€
128
|
€
16K
|
€
5K
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
353
|
€
4K
|
€
2K
|
|
|
|
€
2K
|
€
6K
|
€
9K
|
|
|
€
3K
|
€
3K
|
€
149
|
€
9K
|
€
3K
|
€
3K
|
€
5K
|
€
6K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
5K
|
€
582
|
€
3K
|
€
5K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-32K
|
€
24K
|
€
26K
|
€
-25K
|
€
-2K
|
€
20K
|
€
-24K
|
€
24K
|
€
1K
|
€
24K
|
€
27K
|
€
-8K
|
€
9K
|
€
-5K
|
€
16K
|
€
6K
|
|
|
€
-32K
|
€
23K
|
€
25K
|
€
-31K
|
€
-7K
|
€
12K
|
€
-34K
|
€
16K
|
€
-2K
|
€
19K
|
€
22K
|
€
-13K
|
€
3K
|
€
-10K
|
€
12K
|
€
3K
|
|
|
€
-34K
|
€
21K
|
€
22K
|
€
-32K
|
€
-12K
|
€
9K
|
€
-34K
|
€
11K
|
€
-7K
|
€
16K
|
€
18K
|
€
-18K
|
€
-3K
|
€
-21K
|
€
6K
|
€
122
|
|
|
€
-628
|
-
|
€
0
|
-
|
€
-5K
|
€
0
|
€
14K
|
€
25K
|
€
750
|
€
3K
|
€
-583
|
€
750
|
€
4K
|
€
5K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
9K
|
€
2K
|
€
4K
|
€
4K
|
€
2K
|
€
18K
|
€
16K
|
€
39K
|
€
30K
|
€
11K
|
€
601
|
€
3K
|
€
24K
|
€
1K
|
€
20K
|
|
|
€
-34K
|
€
22K
|
€
22K
|
€
-26K
|
€
-6K
|
€
17K
|
€
-24K
|
€
18K
|
€
-3K
|
€
21K
|
€
23K
|
€
-13K
|
€
3K
|
€
-16K
|
€
10K
|
€
4K
|
|
|
€
32K
|
€
94K
|
€
56K
|
€
14K
|
€
13K
|
€
5K
|
€
20K
|
€
73K
|
€
76K
|
€
75K
|
€
52K
|
€
25K
|
€
33K
|
€
29K
|
€
43K
|
€
-10K
|
|
|
3.05
|
5.43
|
6.11
|
1.30
|
1.31
|
1.17
|
1.54
|
2.75
|
5.89
|
8.21
|
2.58
|
2.24
|
2.11
|
2.15
|
2.07
|
0.87
|
|
|
3.05
|
5.43
|
6.11
|
1.30
|
1.26
|
1.13
|
1.58
|
2.72
|
3.27
|
7.99
|
2.50
|
2.19
|
1.88
|
1.80
|
1.86
|
0.76
|
|
|
5.81
|
5.43
|
6.11
|
1.30
|
1.31
|
1.23
|
1.67
|
2.75
|
5.89
|
8.21
|
2.58
|
2.24
|
2.11
|
2.15
|
2.07
|
0.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
118K
|
€
70K
|
€
67K
|
€
67K
|
€
58K
|
€
88K
|
€
140K
|
€
101K
|
€
98K
|
€
101K
|
€
66K
|
€
90K
|
€
84K
|
€
113K
|
€
97K
|
|
|
€
129K
|
€
124K
|
€
97K
|
€
116K
|
€
84K
|
€
64K
|
€
102K
|
€
120K
|
€
92K
|
€
83K
|
€
102K
|
€
85K
|
€
90K
|
€
80K
|
€
88K
|
€
78K
|
|
|
€
15K
|
€
21K
|
€
11K
|
€
49K
|
€
44K
|
€
30K
|
€
35K
|
€
41K
|
€
16K
|
€
10K
|
€
33K
|
€
20K
|
€
30K
|
€
25K
|
€
40K
|
€
78K
|
|
|
€
114K
|
€
103K
|
€
87K
|
€
68K
|
€
41K
|
€
32K
|
€
64K
|
€
79K
|
€
76K
|
€
72K
|
€
68K
|
€
65K
|
€
60K
|
€
56K
|
€
48K
|
|
|
|
-44.21%
|
-4.88%
|
-38.79%
|
-72.68%
|
-25.58%
|
-9.18%
|
-16.13%
|
14.08%
|
8.98%
|
15.97%
|
-0.46%
|
-27.43%
|
0.11%
|
3.72%
|
21.82%
|
19.25%
|
|
|
-2.87
|
-17.81
|
-3.18
|
-1.39
|
-2.38
|
-5.95
|
-4.51
|
4
|
8.41
|
4.60
|
-146.73
|
-3.56
|
611.36
|
17.89
|
1.97
|
|
|
|
|
5.18
|
3.75
|
|
|
3.13
|
|
5
|
71.25
|
3.51
|
3.78
|
|
10.50
|
|
5.50
|
12.99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85.47%
|
-383.29%
|
-82.49%
|
53.04%
|
35.14%
|
-320.17%
|
170.69%
|
92.97%
|
-31.54%
|
131.48%
|
-4,860.51%
|
71.28%
|
2,910.82%
|
-528.61%
|
40.64%
|
18.88%
|
|
|
85.47%
|
-372.39%
|
-79.97%
|
64.89%
|
68.90%
|
-164.88%
|
239.19%
|
53.92%
|
-72.90%
|
102.96%
|
-3,807.40%
|
100.54%
|
-3,060.33%
|
-690.04%
|
24.02%
|
0.65%
|
|
|
-37.79
|
18.19
|
31.02
|
-47.17
|
-17.62
|
15.14
|
-38.58
|
7.59
|
-6.55
|
16.45
|
17.56
|
-27.58
|
-3.35
|
-25.69
|
5.24
|
0.13
|
|
|
85.47
|
-372.39
|
-79.97
|
64.89
|
68.90
|
-164.88
|
239.19
|
53.92
|
-72.90
|
102.96
|
-3,807.40
|
100.54
|
-3,060.33
|
-690.04
|
24.02
|
0.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
3
|
3
|
3
|
3.30
|
2.50
|
2.30
|
2.50
|
2.80
|
3.90
|
5.40
|
6.30
|
5.20
|
5
|
|
|
€
2K
|
€
2K
|
€
74
|
€
3K
|
€
910
|
€
847
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
655
|
€
910
|
€
92
|
€
581
|
€
977
|