N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-470
|
€
672
|
€
3K
|
€
-996
|
€
-20K
|
€
42K
|
€
51K
|
€
35K
|
€
36K
|
€
17K
|
€
-1K
|
€
-2K
|
€
41K
|
€
12K
|
€
29K
|
€
45K
|
|
|
€
-459
|
€
-2K
|
€
426
|
€
2K
|
€
-637
|
€
-30K
|
€
22K
|
€
29K
|
€
14K
|
€
37K
|
€
16K
|
€
643
|
€
-3K
|
€
26K
|
€
6K
|
€
16K
|
€
25K
|
|
|
€
99K
|
€
99K
|
€
101K
|
€
100K
|
€
98K
|
€
99K
|
€
128K
|
€
107K
|
€
84K
|
€
83K
|
€
81K
|
€
65K
|
€
65K
|
€
79K
|
€
53K
|
€
47K
|
€
31K
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
8K
|
€
5K
|
€
5K
|
€
50K
|
€
60K
|
€
40K
|
€
42K
|
€
22K
|
€
3K
|
€
3K
|
€
47K
|
€
14K
|
€
32K
|
€
47K
|
|
|
€
677
|
€
179
|
€
350
|
€
872
|
€
1K
|
€
10K
|
€
14K
|
€
28K
|
€
17K
|
€
3K
|
€
14K
|
€
7K
|
|
€
3K
|
€
224
|
€
4K
|
€
4K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
13K
|
€
35K
|
|
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.88%
|
92.81%
|
95.29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92
|
€
-1K
|
€
-368
|
€
3K
|
€
-2K
|
€
-21K
|
€
40K
|
€
51K
|
€
34K
|
€
35K
|
€
16K
|
€
-2K
|
€
-3K
|
€
40K
|
€
11K
|
€
28K
|
€
44K
|
|
|
€
92
|
€
-1K
|
€
-368
|
€
3K
|
€
-2K
|
€
-33K
|
€
28K
|
€
37K
|
€
21K
|
€
35K
|
€
15K
|
€
-4K
|
€
-9K
|
€
35K
|
€
7K
|
€
24K
|
€
37K
|
|
|
€
-459
|
€
-2K
|
€
426
|
€
2K
|
€
-637
|
€
-30K
|
€
22K
|
€
29K
|
€
14K
|
€
37K
|
€
16K
|
€
643
|
€
-3K
|
€
26K
|
€
6K
|
€
16K
|
€
25K
|
|
|
|
|
|
|
|
|
-
|
€
406
|
€
49K
|
€
250
|
€
0
|
€
0
|
€
1K
|
€
2K
|
€
3K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
25K
|
€
32K
|
€
34K
|
€
22K
|
€
5K
|
€
9K
|
€
21K
|
€
10K
|
€
32K
|
€
19K
|
€
446
|
€
3K
|
€
29K
|
€
32K
|
€
21K
|
€
40K
|
|
|
€
-459
|
€
-2K
|
€
426
|
€
2K
|
€
-637
|
€
-18K
|
€
34K
|
€
42K
|
€
27K
|
€
37K
|
€
17K
|
€
2K
|
€
3K
|
€
32K
|
€
11K
|
€
20K
|
€
31K
|
|
|
€
99K
|
€
99K
|
€
101K
|
€
100K
|
€
98K
|
€
99K
|
€
123K
|
€
97K
|
€
70K
|
€
82K
|
€
79K
|
€
62K
|
€
60K
|
€
72K
|
€
46K
|
€
41K
|
€
24K
|
|
|
28.47
|
73.17
|
77.21
|
32.06
|
6.62
|
4.65
|
5.39
|
3.09
|
2.78
|
3.16
|
4.97
|
2.96
|
3.06
|
3.59
|
3.15
|
2.88
|
1.88
|
|
|
28.47
|
73.17
|
77.21
|
32.06
|
6.62
|
4.65
|
5.39
|
3.09
|
2.78
|
3.16
|
4.97
|
2.96
|
3.06
|
3.59
|
3.15
|
2.88
|
1.88
|
|
|
28.47
|
73.17
|
77.21
|
35.71
|
6.62
|
4.65
|
5.39
|
3.09
|
2.78
|
3.16
|
4.97
|
2.96
|
3.06
|
3.59
|
3.15
|
2.88
|
1.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
100K
|
€
102K
|
€
103K
|
€
116K
|
€
126K
|
€
163K
|
€
168K
|
€
147K
|
€
121K
|
€
101K
|
€
97K
|
€
94K
|
€
109K
|
€
79K
|
€
77K
|
€
70K
|
|
|
€
4K
|
€
1K
|
€
1K
|
€
3K
|
€
17K
|
€
27K
|
€
35K
|
€
62K
|
€
63K
|
€
38K
|
€
20K
|
€
32K
|
€
29K
|
€
29K
|
€
26K
|
€
30K
|
€
39K
|
|
|
€
4K
|
€
1K
|
€
1K
|
€
3K
|
€
17K
|
€
27K
|
€
28K
|
€
46K
|
€
39K
|
€
38K
|
€
20K
|
€
32K
|
€
29K
|
€
28K
|
€
21K
|
€
22K
|
€
28K
|
|
|
|
|
|
|
|
|
€
7K
|
€
15K
|
€
24K
|
|
|
|
|
€
2K
|
€
5K
|
€
8K
|
€
11K
|
|
|
96.49%
|
98.63%
|
98.70%
|
96.88%
|
84.89%
|
78.50%
|
78.79%
|
63.36%
|
57.13%
|
68.64%
|
80.18%
|
67.32%
|
68.99%
|
72.88%
|
66.73%
|
60.81%
|
44.30%
|
|
|
|
|
|
|
|
|
0.05
|
0.14
|
0.28
|
|
|
|
|
0.02
|
0.10
|
0.18
|
0.36
|
|
|
39.03
|
|
|
1.17
|
|
|
0.86
|
1.22
|
1.84
|
1.07
|
1.22
|
|
|
0.73
|
2.32
|
1.09
|
0.89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.47%
|
-1.70%
|
0.42%
|
2.13%
|
-0.65%
|
-17.80%
|
26.89%
|
39.32%
|
32.25%
|
45.30%
|
21.28%
|
3.56%
|
5.02%
|
40.04%
|
20.70%
|
42.13%
|
100.36%
|
|
|
-0.47%
|
-1.70%
|
0.42%
|
2.13%
|
-0.65%
|
-29.90%
|
16.97%
|
26.98%
|
16.72%
|
44.38%
|
19.48%
|
0.98%
|
-3.90%
|
33.37%
|
11.66%
|
33.74%
|
79.91%
|
|
|
-0.45
|
-1.67
|
0.42
|
2.06
|
-0.55
|
-23.47
|
13.37
|
17.09
|
9.55
|
30.46
|
15.62
|
0.66
|
-2.69
|
24.32
|
7.78
|
20.52
|
35.40
|
|
|
-0.47
|
-1.70
|
0.42
|
2.13
|
-0.65
|
-29.90
|
16.97
|
26.98
|
16.72
|
44.38
|
19.48
|
0.98
|
-3.90
|
33.37
|
11.66
|
33.74
|
79.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|